Sano Bruno's Enterprises Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,240	2,274	2,129	1,913	1,829
Revenue Growth (YoY)	-1.50%	6.78%	11.34%	4.55%	1.44%
Cost of Revenue	1,435	1,440	1,377	1,295	1,160
Gross Profit	804.35	834.19	752.47	617.38	669.7
Selling, General & Admin	465.19	533.09	469.22	428.91	404.34
Other Operating Expenses	-0.25	-0.09	-0.98	-0.14	-2.07
Operating Expenses	464.95	533	468.24	428.77	402.27
Operating Income	339.4	301.19	284.22	188.61	267.44
Interest Expense	-1.85	-2.1	-1.33	-1.34	-1.11
Interest & Investment Income	13.47	19.12	19.15	7.47	2.87
Earnings From Equity Investments	-0	-2.16	1.78	2.74	3.91
Currency Exchange Gain (Loss)	-3.82	-2.18	-3.18	-1.17	2.42
EBT Excluding Unusual Items	347.2	313.87	300.64	196.31	275.53
Gain (Loss) on Sale of Investments	11.31	12.26	7.43	-9.18	10.8
Gain (Loss) on Sale of Assets	-0.06	0.03	0.15	0.25	37.02
Other Unusual Items	-	16.4	-	-	-
Pretax Income	358.46	342.55	308.22	187.38	323.35
Income Tax Expense	73.53	77.21	68.4	41.53	68.87
Earnings From Continuing Operations	284.93	265.34	239.83	145.85	254.48
Minority Interest in Earnings	-2.73	-1.87	-2.27	-1.87	-2.5
Net Income	282.2	263.47	237.56	143.99	251.98
Net Income to Common	282.2	263.47	237.56	143.99	251.98
Net Income Growth	7.11%	10.91%	64.98%	-42.86%	16.77%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
EPS (Basic)	25.10	23.44	21.13	12.81	22.42
EPS (Diluted)	25.10	23.44	21.13	12.81	22.42
EPS Growth	7.09%	10.91%	64.98%	-42.86%	16.77%
Free Cash Flow	78.97	101.49	178.42	40.31	147.27
Free Cash Flow Per Share	7.03	9.03	15.87	3.59	13.10
Dividend Per Share	-	7.000	5.750	3.500	7.000
Dividend Growth	-	21.74%	64.29%	-50.00%	-
Gross Margin	35.91%	36.69%	35.34%	32.28%	36.61%
Operating Margin	15.15%	13.25%	13.35%	9.86%	14.62%
Profit Margin	12.60%	11.59%	11.16%	7.53%	13.77%
Free Cash Flow Margin	3.53%	4.46%	8.38%	2.11%	8.05%
EBITDA	370.96	331.18	325.12	232.36	310.79
EBITDA Margin	16.56%	14.56%	15.27%	12.15%	16.99%
D&A For EBITDA	31.56	29.99	40.9	43.75	43.35
EBIT	339.4	301.19	284.22	188.61	267.44
EBIT Margin	15.15%	13.25%	13.35%	9.86%	14.62%
Effective Tax Rate	20.51%	22.54%	22.19%	22.16%	21.30%
Advertising Expenses	115.39	140.24	115.84	114.09	104.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.