Scope Metals Group Ltd. (TLV:SCOP)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
27,840
-460 (-1.63%)
Oct 23, 2026, 1:44 PM IDT

Scope Metals Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3052,0701,8041,6381,6471,365
Revenue Growth
17.77%14.77%10.14%-0.57%20.66%23.79%
Gross Profit
633.23569.72535.99509.83588.14504.09
Operating Income
268.31233.77209.85220.82314.59262.83
Net Income
178.9154.04142.9153.91214.42183.98
Earnings Per Share
13.5212.1011.6912.5917.9816.05
EPS Growth
11.76%3.52%-7.15%-29.98%12.02%171.02%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA and Korea
1,3301,113986.48882.15917.55675.34
Israel
649.57649.42556.8496.91496.56503.75
Unallocated
-29.47-20.28-16.19-9.52-12.68-14.06
India
33.6526.213.72---
Europe
321.44301.5273.05268.26245.76200.17
Total
2,3052,0701,8041,6381,6471,365

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
370.34510.48350.78381.68536.13351.79
Total Debt
1,012991.46897.97924.821,078993.83
Net Cash (Debt)
-642.05-480.99-547.2-543.14-541.77-642.05
Net Cash Growth
------
Net Cash Per Share
-48.54-37.80-44.76-44.42-45.43-56.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62.8730.6632.680.24147.27141.06
Capital Expenditures
-60.76-45.35-51.56-72.66-76.34-29.13
Free Cash Flow
2.11-14.7-18.977.5870.93111.93
Free Cash Flow Growth
----89.32%-36.63%200.32%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.47%27.52%29.71%31.13%35.71%36.92%
Operating Margin
11.64%11.29%11.63%13.48%19.10%19.25%
Pretax Margin
10.21%9.87%10.48%12.38%17.15%17.69%
Profit Margin
7.76%7.44%7.92%9.40%13.02%13.48%
FCF Margin
0.09%-0.71%-1.05%0.46%4.31%8.20%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.500---15.000
Dividend Per Share Growth
220.00%----150.00%
Dividend Yield
1.44%2.60%---11.67%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5914.8912.488.577.058.06
P/FCF Ratio
1744.25--173.9921.3313.25
PS Ratio
1.601.110.990.810.921.09