Scope Metals Group Ltd. (TLV:SCOP)

Scope Metals Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,360	1,784	1,318	1,512	1,484	708
Market Cap Growth	28.35%	35.32%	-12.84%	1.95%	109.44%	-17.71%
Enterprise Value	2,807	2,308	1,881	2,107	2,134	1,385
Last Close Price	179.20	141.49	104.56	127.40	121.27	55.44
PE Ratio	14.79	12.48	8.57	7.05	8.06	10.98
PS Ratio	1.17	0.99	0.81	0.92	1.09	0.64
PB Ratio	1.83	1.61	1.34	1.88	3.14	1.83
P/TBV Ratio	1.86	1.65	1.37	1.92	3.26	1.91
P/FCF Ratio	-	-	173.99	21.33	13.25	19.01
P/OCF Ratio	196.87	54.73	16.43	10.27	10.52	7.68
EV/Sales Ratio	1.39	1.28	1.15	1.28	1.56	1.26
EV/EBITDA Ratio	10.42	9.46	7.46	6.03	7.20	9.62
EV/EBIT Ratio	12.40	11.00	8.52	6.70	8.12	12.31
EV/FCF Ratio	-87.28	-	248.28	29.71	19.07	37.16
Debt / Equity Ratio	0.71	0.81	0.94	1.34	2.10	2.73
Debt / EBITDA Ratio	3.41	3.57	3.58	3.08	3.35	7.35
Debt / FCF Ratio	-	-	122.06	15.20	8.88	28.42
Asset Turnover	0.86	0.83	0.77	0.87	0.83	0.71
Inventory Turnover	1.65	1.56	1.53	1.67	1.70	1.64
Quick Ratio	1.85	1.06	1.41	1.62	1.33	1.47
Current Ratio	3.60	2.43	2.93	3.05	2.56	2.59
Return on Equity (ROE)	12.52%	13.67%	17.19%	33.55%	42.75%	16.03%
Return on Assets (ROA)	6.00%	6.02%	6.51%	10.36%	10.00%	4.54%
Return on Capital (ROIC)	6.72%	6.70%	7.28%	11.74%	11.28%	5.04%
Return on Capital Employed (ROCE)	11.60%	13.50%	13.80%	19.70%	21.80%	9.60%
Earnings Yield	6.40%	8.01%	11.68%	14.18%	12.40%	9.11%
FCF Yield	-1.36%	-1.06%	0.57%	4.69%	7.54%	5.26%
Dividend Yield	2.87%	-	-	-	12.37%	10.82%
Payout Ratio	21.91%	-	-	26.90%	62.35%	101.32%
Buyback Yield / Dilution	-1.94%	-	-2.52%	-4.04%	-5.23%	-
Total Shareholder Return	0.93%	-	-2.52%	-4.04%	7.14%	10.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.