Scope Metals Group Ltd. (TLV: SCOP)

Scope Metals Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,821	1,318	1,512	1,484	708	861
Market Cap Growth	-10.60%	-12.84%	1.95%	109.44%	-17.71%	-14.45%
Enterprise Value	2,344	1,881	2,107	2,134	1,385	1,539
Last Close Price	148.60	107.60	131.10	124.79	57.05	63.97
PE Ratio	11.96	8.57	7.05	8.06	10.98	10.84
PS Ratio	1.03	0.80	0.92	1.09	0.64	0.75
PB Ratio	1.62	1.34	1.88	3.14	1.83	2.06
P/TBV Ratio	1.20	1.37	1.92	3.26	1.91	2.15
P/FCF Ratio	68.90	173.99	21.32	13.25	19.01	-
P/OCF Ratio	14.06	16.43	10.27	10.52	7.68	8.99
EV/Sales Ratio	1.32	1.15	1.28	1.56	1.26	1.35
EV/EBITDA Ratio	9.01	7.46	6.17	7.20	9.62	9.73
EV/EBIT Ratio	10.70	8.52	6.70	8.12	12.31	11.86
EV/FCF Ratio	88.71	248.28	29.71	19.07	37.16	-
Debt / Equity Ratio	0.78	0.94	1.34	2.10	2.73	2.22
Debt / EBITDA Ratio	3.37	3.58	3.11	3.35	7.35	5.84
Debt / FCF Ratio	33.22	122.06	15.20	8.88	28.42	-
Asset Turnover	0.80	0.77	0.87	0.83	0.71	0.76
Inventory Turnover	1.52	1.53	1.67	1.70	1.64	1.64
Quick Ratio	1.26	1.41	1.62	1.33	1.47	1.41
Current Ratio	2.63	2.93	3.05	2.56	2.59	2.61
Return on Equity (ROE)	14.46%	17.19%	33.55%	42.75%	16.03%	17.97%
Return on Assets (ROA)	6.22%	6.51%	10.36%	10.00%	4.54%	5.41%
Return on Capital (ROIC)	6.94%	7.28%	11.74%	11.28%	5.04%	6.04%
Earnings Yield	11.58%	11.67%	14.18%	12.40%	9.11%	9.22%
FCF Yield	2.01%	0.57%	4.69%	7.54%	5.26%	-0.50%
Dividend Yield	0.00%	-	-	12.02%	10.52%	6.25%
Payout Ratio	0.00%	-	26.90%	62.35%	101.32%	109.76%
Buyback Yield / Dilution	0.16%	-2.52%	-4.04%	-5.23%	-	-0.04%
Total Shareholder Return	0.16%	-2.52%	-4.04%	6.79%	10.52%	6.22%

Source: S&P Capital IQ. Standard template. Financial Sources.