Shikun & Binui Ltd. (TLV: SKBN)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,371.00
-15.00 (-1.08%)
Dec 19, 2024, 5:24 PM IDT
Shikun & Binui Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,467 | 8,236 | 7,663 | 6,146 | 6,583 | 6,491 | Upgrade
|
| Revenue Growth (YoY) | 3.43% | 7.48% | 24.68% | -6.64% | 1.42% | 2.51% | Upgrade
|
| Cost of Revenue | 7,646 | 7,568 | 6,641 | 5,151 | 5,583 | 5,599 | Upgrade
|
| Gross Profit | 821 | 668 | 1,022 | 995 | 1,000 | 891.28 | Upgrade
|
| Selling, General & Admin | 536 | 525 | 429 | 413 | 401 | 518.22 | Upgrade
|
| Other Operating Expenses | -104 | 8 | 2 | 27 | 43 | 22.17 | Upgrade
|
| Operating Expenses | 432 | 533 | 431 | 440 | 444 | 555.39 | Upgrade
|
| Operating Income | 389 | 135 | 591 | 555 | 556 | 335.89 | Upgrade
|
| Interest Expense | -708 | -700 | -694 | -476 | -278 | -357.17 | Upgrade
|
| Interest & Investment Income | 561 | 632 | 225 | 187 | 170 | 245.74 | Upgrade
|
| Earnings From Equity Investments | 403 | 239 | 199 | 102 | -139 | -262.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -81 | -34 | -27 | -86 | -55 | -70.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 32 | 54 | 19 | 31 | -34 | 21.86 | Upgrade
|
| EBT Excluding Unusual Items | 596 | 326 | 313 | 313 | 220 | -86.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20 | 1,245 | 94 | 22 | 114 | 693.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | -2 | 10 | 11 | 13 | 46.99 | Upgrade
|
| Asset Writedown | -462 | -847 | -185 | -83 | -45 | 3.79 | Upgrade
|
| Legal Settlements | -134 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 11 | -44 | - | - | - | - | Upgrade
|
| Pretax Income | -7 | 678 | 237 | 279 | 302 | 657.12 | Upgrade
|
| Income Tax Expense | 194 | 368 | 153 | 174 | 121 | 313.18 | Upgrade
|
| Earnings From Continuing Operations | -201 | 310 | 84 | 105 | 181 | 343.94 | Upgrade
|
| Minority Interest in Earnings | -90 | -22 | -30 | -33 | -41 | -29.91 | Upgrade
|
| Net Income | -554 | 288 | 54 | 72 | 140 | 314.03 | Upgrade
|
| Net Income to Common | -554 | 288 | 54 | 72 | 140 | 314.03 | Upgrade
|
| Net Income Growth | - | 433.33% | -25.00% | -48.57% | -55.42% | -36.56% | Upgrade
|
| Shares Outstanding (Basic) | 547 | 507 | 443 | 430 | 426 | 402 | Upgrade
|
| Shares Outstanding (Diluted) | 547 | 508 | 446 | 436 | 441 | 409 | Upgrade
|
| Shares Change (YoY) | 14.57% | 13.90% | 2.29% | -1.13% | 7.72% | 1.28% | Upgrade
|
| EPS (Basic) | -1.01 | 0.57 | 0.12 | 0.17 | 0.33 | 0.78 | Upgrade
|
| EPS (Diluted) | -1.01 | 0.57 | 0.12 | 0.17 | 0.32 | 0.77 | Upgrade
|
| EPS Growth | - | 373.37% | -28.33% | -47.67% | -58.44% | -36.89% | Upgrade
|
| Free Cash Flow | -526 | -1,383 | 232 | 55 | 246 | -214.45 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -2.72 | 0.52 | 0.13 | 0.56 | -0.52 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.149 | Upgrade
|
| Gross Margin | 9.70% | 8.11% | 13.34% | 16.19% | 15.19% | 13.73% | Upgrade
|
| Operating Margin | 4.59% | 1.64% | 7.71% | 9.03% | 8.45% | 5.18% | Upgrade
|
| Profit Margin | -6.54% | 3.50% | 0.70% | 1.17% | 2.13% | 4.84% | Upgrade
|
| Free Cash Flow Margin | -6.21% | -16.79% | 3.03% | 0.89% | 3.74% | -3.30% | Upgrade
|
| EBITDA | 629 | 381 | 796 | 830 | 835 | 608.87 | Upgrade
|
| EBITDA Margin | 7.43% | 4.63% | 10.39% | 13.50% | 12.68% | 9.38% | Upgrade
|
| D&A For EBITDA | 240 | 246 | 205 | 275 | 279 | 272.98 | Upgrade
|
| EBIT | 389 | 135 | 591 | 555 | 556 | 335.89 | Upgrade
|
| EBIT Margin | 4.59% | 1.64% | 7.71% | 9.03% | 8.45% | 5.17% | Upgrade
|
| Effective Tax Rate | - | 54.28% | 64.56% | 62.37% | 40.07% | 47.66% | Upgrade
|
| Advertising Expenses | - | 11 | 12 | 18 | 8 | 14.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.