Shikun & Binui Ltd. (TLV:SKBN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,217.00
+2.00 (0.16%)
Jun 5, 2025, 5:24 PM IDT
Shikun & Binui Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,886 | 8,496 | 7,730 | 6,794 | 6,146 | 6,583 | Upgrade
|
| Revenue Growth (YoY) | 20.00% | 9.91% | 13.78% | 10.54% | -6.64% | 1.42% | Upgrade
|
| Cost of Revenue | 7,681 | 7,368 | 6,721 | 5,765 | 5,151 | 5,583 | Upgrade
|
| Gross Profit | 1,205 | 1,128 | 1,009 | 1,029 | 995 | 1,000 | Upgrade
|
| Selling, General & Admin | 497 | 494 | 469 | 374 | 413 | 401 | Upgrade
|
| Other Operating Expenses | 998 | 989 | -419 | 85 | 27 | 43 | Upgrade
|
| Operating Expenses | 1,495 | 1,483 | 50 | 459 | 440 | 444 | Upgrade
|
| Operating Income | -290 | -355 | 959 | 570 | 555 | 556 | Upgrade
|
| Interest Expense | -801 | -794 | -646 | -714 | -476 | -278 | Upgrade
|
| Interest & Investment Income | 504 | 516 | 702 | 264 | 187 | 170 | Upgrade
|
| Earnings From Equity Investments | 385 | 441 | 236 | 197 | 102 | -139 | Upgrade
|
| Currency Exchange Gain (Loss) | 75 | - | - | - | -86 | -55 | Upgrade
|
| Other Non Operating Income (Expenses) | -49 | - | - | - | 31 | -34 | Upgrade
|
| EBT Excluding Unusual Items | -176 | -192 | 1,251 | 317 | 313 | 220 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 22 | 114 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | - | - | 11 | 13 | Upgrade
|
| Asset Writedown | 18 | - | - | - | -83 | -45 | Upgrade
|
| Legal Settlements | 37 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -11 | - | - | - | - | - | Upgrade
|
| Pretax Income | -130 | -192 | 1,251 | 317 | 279 | 302 | Upgrade
|
| Income Tax Expense | 217 | 212 | 382 | 134 | 174 | 121 | Upgrade
|
| Earnings From Continuing Operations | -347 | -404 | 869 | 183 | 105 | 181 | Upgrade
|
| Earnings From Discontinued Operations | -510 | -597 | -559 | -99 | - | - | Upgrade
|
| Net Income to Company | -857 | -1,001 | 310 | 84 | 105 | 181 | Upgrade
|
| Minority Interest in Earnings | -6 | -18 | -22 | -30 | -33 | -41 | Upgrade
|
| Net Income | -863 | -1,019 | 288 | 54 | 72 | 140 | Upgrade
|
| Net Income to Common | -863 | -1,019 | 288 | 54 | 72 | 140 | Upgrade
|
| Net Income Growth | - | - | 433.33% | -25.00% | -48.57% | -55.42% | Upgrade
|
| Shares Outstanding (Basic) | 556 | 547 | 507 | 443 | 430 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 556 | 548 | 508 | 446 | 436 | 441 | Upgrade
|
| Shares Change (YoY) | 8.08% | 7.87% | 13.90% | 2.29% | -1.13% | 7.72% | Upgrade
|
| EPS (Basic) | -1.55 | -1.86 | 0.57 | 0.12 | 0.17 | 0.33 | Upgrade
|
| EPS (Diluted) | -1.55 | -1.86 | 0.57 | 0.12 | 0.17 | 0.32 | Upgrade
|
| EPS Growth | - | - | 382.61% | -29.51% | -47.67% | -58.44% | Upgrade
|
| Free Cash Flow | -451 | -269 | -1,236 | 232 | 55 | 246 | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -0.49 | -2.43 | 0.52 | 0.13 | 0.56 | Upgrade
|
| Gross Margin | 13.56% | 13.28% | 13.05% | 15.15% | 16.19% | 15.19% | Upgrade
|
| Operating Margin | -3.26% | -4.18% | 12.41% | 8.39% | 9.03% | 8.45% | Upgrade
|
| Profit Margin | -9.71% | -11.99% | 3.73% | 0.80% | 1.17% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -5.08% | -3.17% | -15.99% | 3.42% | 0.90% | 3.74% | Upgrade
|
| EBITDA | -56 | -119 | 1,205 | 843 | 830 | 835 | Upgrade
|
| EBITDA Margin | -0.63% | -1.40% | 15.59% | 12.41% | 13.51% | 12.68% | Upgrade
|
| D&A For EBITDA | 234 | 236 | 246 | 273 | 275 | 279 | Upgrade
|
| EBIT | -290 | -355 | 959 | 570 | 555 | 556 | Upgrade
|
| EBIT Margin | -3.26% | -4.18% | 12.41% | 8.39% | 9.03% | 8.45% | Upgrade
|
| Effective Tax Rate | - | - | 30.54% | 42.27% | 62.37% | 40.07% | Upgrade
|
| Advertising Expenses | - | 21 | 11 | 12 | 18 | 8 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.