Shikun & Binui Ltd. (TLV:SKBN)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,977.00
-88.00 (-4.26%)
Jun 10, 2026, 5:29 PM IDT
Shikun & Binui Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,473 | 8,496 | 7,730 | 6,794 | 6,146 | 6,583 | |
Revenue Growth (YoY) | 18.99% | 9.91% | 13.78% | 10.54% | -6.64% | 1.42% |
Cost of Revenue | 7,966 | 7,368 | 6,721 | 5,765 | 5,151 | 5,583 |
Gross Profit | 1,507 | 1,128 | 1,009 | 1,029 | 995 | 1,000 |
Selling, General & Admin | 538 | 494 | 469 | 374 | 413 | 401 |
Other Operating Expenses | 1,105 | 989 | -419 | 85 | 27 | 43 |
Operating Expenses | 1,643 | 1,483 | 50 | 459 | 440 | 444 |
Operating Income | -136 | -355 | 959 | 570 | 555 | 556 |
Interest Expense | -758 | -794 | -646 | -714 | -476 | -278 |
Interest & Investment Income | 351 | 516 | 702 | 264 | 187 | 170 |
Earnings From Equity Investments | 209 | 441 | 236 | 197 | 102 | -139 |
Currency Exchange Gain (Loss) | 90 | - | - | - | -86 | -55 |
Other Non Operating Income (Expenses) | -55 | - | - | - | 31 | -34 |
EBT Excluding Unusual Items | -299 | -192 | 1,251 | 317 | 313 | 220 |
Gain (Loss) on Sale of Investments | 9 | - | - | - | 22 | 114 |
Gain (Loss) on Sale of Assets | -2 | - | - | - | 11 | 13 |
Asset Writedown | -112 | - | - | - | -83 | -45 |
Legal Settlements | 150 | - | - | - | - | - |
Other Unusual Items | -11 | - | - | - | - | - |
Pretax Income | -265 | -192 | 1,251 | 317 | 279 | 302 |
Income Tax Expense | 267 | 212 | 382 | 134 | 174 | 121 |
Earnings From Continuing Operations | -532 | -404 | 869 | 183 | 105 | 181 |
Earnings From Discontinued Operations | 68 | -597 | -559 | -99 | - | - |
Net Income to Company | -464 | -1,001 | 310 | 84 | 105 | 181 |
Minority Interest in Earnings | 65 | -18 | -22 | -30 | -33 | -41 |
Net Income | -399 | -1,019 | 288 | 54 | 72 | 140 |
Net Income to Common | -399 | -1,019 | 288 | 54 | 72 | 140 |
Net Income Growth | - | - | 433.33% | -25.00% | -48.57% | -55.42% |
Shares Outstanding (Basic) | 542 | 547 | 507 | 443 | 430 | 426 |
Shares Outstanding (Diluted) | 542 | 548 | 508 | 446 | 436 | 441 |
Shares Change (YoY) | -0.92% | 7.87% | 13.90% | 2.29% | -1.13% | 7.72% |
EPS (Basic) | -0.74 | -1.86 | 0.57 | 0.12 | 0.17 | 0.33 |
EPS (Diluted) | -0.74 | -1.86 | 0.57 | 0.12 | 0.17 | 0.32 |
EPS Growth | - | - | 382.61% | -29.51% | -47.67% | -58.44% |
Free Cash Flow | -706 | -269 | -1,236 | 232 | 55 | 246 |
Free Cash Flow Per Share | -1.30 | -0.49 | -2.43 | 0.52 | 0.13 | 0.56 |
Gross Margin | 15.91% | 13.28% | 13.05% | 15.15% | 16.19% | 15.19% |
Operating Margin | -1.44% | -4.18% | 12.41% | 8.39% | 9.03% | 8.45% |
Profit Margin | -4.21% | -11.99% | 3.73% | 0.80% | 1.17% | 2.13% |
Free Cash Flow Margin | -7.45% | -3.17% | -15.99% | 3.42% | 0.90% | 3.74% |
EBITDA | 98 | -119 | 1,205 | 843 | 830 | 835 |
EBITDA Margin | 1.03% | -1.40% | 15.59% | 12.41% | 13.51% | 12.68% |
D&A For EBITDA | 234 | 236 | 246 | 273 | 275 | 279 |
EBIT | -136 | -355 | 959 | 570 | 555 | 556 |
EBIT Margin | -1.44% | -4.18% | 12.41% | 8.39% | 9.03% | 8.45% |
Effective Tax Rate | - | - | 30.54% | 42.27% | 62.37% | 40.07% |
Advertising Expenses | - | 21 | 11 | 12 | 18 | 8 |