Smart Shooter Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	40.32	36.8	24.54	12.34
Revenue Growth	-	49.99%	98.84%	-
Cost of Revenue	18.99	16.98	12.88	9.95
Gross Profit	21.33	19.83	11.66	2.39
Selling, General & Admin	9.66	8.12	7.02	5.62
Research & Development	6.51	5.57	3.72	3.78
Operating Expenses	16.17	13.69	10.74	9.4
Operating Income	5.16	6.14	0.92	-7.01
Interest Expense	-5.03	-0.87	-0.4	-0.09
Interest & Investment Income	1.43	0.25	0.26	0.37
Currency Exchange Gain (Loss)	0.01	0.01	-0.26	0.58
Other Non Operating Income (Expenses)	0.51	0.51	0.07	-0.18
Pretax Income	2.07	6.04	0.59	-6.32
Income Tax Expense	0.04	-0	0.01	0
Net Income	2.03	6.04	0.58	-6.33
Preferred Dividends & Other Adjustments	3.25	3.25	3.22	3.21
Net Income to Common	-1.22	2.79	-2.64	-9.54
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	28	11	11	11
Shares Outstanding (Diluted)	28	36	11	11
Shares Change	-	222.50%	-	-
EPS (Basic)	-0.04	0.25	-0.24	-0.86
EPS (Diluted)	-0.04	0.17	-0.24	-0.86
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	7.86	7.45	-7.39	-4.84
Free Cash Flow Per Share	0.28	0.21	-0.66	-0.43
Gross Margin	52.90%	53.87%	47.52%	19.35%
Operating Margin	12.79%	16.67%	3.73%	-56.78%
Profit Margin	-3.03%	7.58%	-10.76%	-77.29%
Free Cash Flow Margin	19.49%	20.25%	-30.11%	-39.21%
EBITDA	5.5	6.47	1.21	-6.81
EBITDA Margin	13.64%	17.57%	4.92%	-55.18%
D&A For EBITDA	0.34	0.33	0.29	0.2
EBIT	5.16	6.14	0.92	-7.01
EBIT Margin	12.79%	16.67%	3.73%	-56.78%
Effective Tax Rate	2.07%	-	1.02%	-