Suny Cellular Communication Ltd (TLV: SNCM)
Israel
· Delayed Price · Currency is ILS · Price in ILA126.00
-0.10 (-0.08%)
Dec 19, 2024, 2:50 PM IDT
TLV: SNCM Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,032 | 853.7 | 953.31 | 914.98 | 905.96 | 1,183 | Upgrade
|
| Revenue Growth (YoY) | 19.97% | -10.45% | 4.19% | 1.00% | -23.42% | 4.69% | Upgrade
|
| Cost of Revenue | 912.17 | 755.6 | 816.98 | 778.24 | 811.68 | 1,052 | Upgrade
|
| Gross Profit | 119.45 | 98.11 | 136.33 | 136.74 | 94.28 | 130.72 | Upgrade
|
| Selling, General & Admin | 70.03 | 66.93 | 68.13 | 59.67 | 46.9 | 62.63 | Upgrade
|
| Other Operating Expenses | - | - | -7.5 | 2.32 | 1.18 | 5 | Upgrade
|
| Operating Expenses | 70.03 | 66.93 | 60.63 | 61.99 | 48.09 | 67.63 | Upgrade
|
| Operating Income | 49.41 | 31.18 | 75.7 | 74.75 | 46.19 | 63.09 | Upgrade
|
| Interest Expense | -3.41 | -3.87 | -5.47 | -14.16 | -14.68 | -17.41 | Upgrade
|
| Interest & Investment Income | 2.83 | 2.48 | 1.07 | 0.49 | 0.51 | 1.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | -5.11 | 3.17 | 0.68 | -6.68 | -14.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 0.42 | -0.51 | -1.86 | -2.4 | -3.32 | Upgrade
|
| EBT Excluding Unusual Items | 48.75 | 25.1 | 73.96 | 59.89 | 22.94 | 29.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.26 | 2.26 | -2.99 | -0.28 | - | -1.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 19.07 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -23.75 | - | - | Upgrade
|
| Pretax Income | 51 | 27.35 | 90.04 | 35.86 | 22.94 | 28.22 | Upgrade
|
| Income Tax Expense | 10.74 | 5.02 | 16.8 | 9.23 | 3.93 | 9.67 | Upgrade
|
| Earnings From Continuing Operations | 40.26 | 22.34 | 73.24 | 26.63 | 19.01 | 18.55 | Upgrade
|
| Net Income to Company | 40.26 | 22.34 | 73.24 | 26.63 | 19.01 | 18.55 | Upgrade
|
| Net Income | 40.26 | 22.34 | 73.24 | 26.63 | 19.01 | 18.55 | Upgrade
|
| Net Income to Common | 40.26 | 22.34 | 73.24 | 26.63 | 19.01 | 18.55 | Upgrade
|
| Net Income Growth | 32.14% | -69.50% | 175.00% | 40.13% | 2.45% | -71.53% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 217 | 217 | 217 | 217 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 217 | 217 | 217 | 217 | 217 | Upgrade
|
| EPS (Basic) | 0.19 | 0.10 | 0.34 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.10 | 0.34 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS Growth | 32.14% | -69.50% | 175.00% | 40.13% | 2.45% | -71.53% | Upgrade
|
| Free Cash Flow | 20.71 | -78.7 | 52.36 | 92.9 | 117.71 | 10.27 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.36 | 0.24 | 0.43 | 0.54 | 0.05 | Upgrade
|
| Dividend Per Share | 0.092 | 0.322 | - | 0.138 | - | - | Upgrade
|
| Gross Margin | 11.58% | 11.49% | 14.30% | 14.94% | 10.41% | 11.05% | Upgrade
|
| Operating Margin | 4.79% | 3.65% | 7.94% | 8.17% | 5.10% | 5.33% | Upgrade
|
| Profit Margin | 3.90% | 2.62% | 7.68% | 2.91% | 2.10% | 1.57% | Upgrade
|
| Free Cash Flow Margin | 2.01% | -9.22% | 5.49% | 10.15% | 12.99% | 0.87% | Upgrade
|
| EBITDA | 53.09 | 34.92 | 79.33 | 85.57 | 57.07 | 78.41 | Upgrade
|
| EBITDA Margin | 5.15% | 4.09% | 8.32% | 9.35% | 6.30% | 6.63% | Upgrade
|
| D&A For EBITDA | 3.67 | 3.75 | 3.63 | 10.82 | 10.88 | 15.32 | Upgrade
|
| EBIT | 49.41 | 31.18 | 75.7 | 74.75 | 46.19 | 63.09 | Upgrade
|
| EBIT Margin | 4.79% | 3.65% | 7.94% | 8.17% | 5.10% | 5.33% | Upgrade
|
| Effective Tax Rate | 21.05% | 18.34% | 18.65% | 25.73% | 17.14% | 34.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.