TLV:SNCM Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	297	359	267	200	348	363
Market Cap Growth	1.79%	34.22%	33.84%	-42.67%	-4.01%	35.77%
Enterprise Value	397	458	375	311	377	361
Last Close Price	1.35	1.54	1.05	0.72	0.92	0.84
PE Ratio	7.70	9.41	5.57	8.94	4.76	13.62
PS Ratio	0.30	0.36	0.25	0.23	0.37	0.40
PB Ratio	1.09	1.33	1.04	0.88	1.19	1.35
P/TBV Ratio	1.10	1.34	1.04	0.89	1.20	1.38
P/FCF Ratio	3.48	16.54	2.39	-	6.67	3.91
P/OCF Ratio	3.41	15.14	2.36	-	5.95	3.70
EV/Sales Ratio	0.41	0.46	0.35	0.37	0.40	0.39
EV/EBITDA Ratio	5.78	8.45	6.69	6.87	4.22	4.22
EV/EBIT Ratio	7.11	8.76	7.13	9.99	4.98	4.83
EV/FCF Ratio	4.64	21.14	3.35	-	7.21	3.88
Debt / Equity Ratio	0.50	0.51	0.59	0.73	0.61	0.64
Debt / EBITDA Ratio	1.98	2.11	2.28	3.67	1.99	2.02
Debt / FCF Ratio	1.59	6.35	1.36	-	3.41	1.86
Net Debt / Equity Ratio	0.36	0.27	0.23	0.64	-0.09	-0.09
Net Debt / EBITDA Ratio	1.72	1.36	1.03	3.20	-0.31	-0.27
Net Debt / FCF Ratio	1.16	3.40	0.52	-1.83	-0.53	-0.25
Asset Turnover	1.78	2.07	2.28	1.78	1.89	1.96
Inventory Turnover	6.96	12.32	13.16	11.55	11.47	10.17
Quick Ratio	1.54	1.71	2.94	2.93	4.84	4.75
Current Ratio	1.94	2.37	4.09	5.57	6.45	6.45
Return on Equity (ROE)	15.19%	14.51%	19.86%	8.58%	26.08%	10.09%
Return on Assets (ROA)	6.33%	6.76%	7.06%	4.05%	9.38%	10.01%
Return on Invested Capital (ROIC)	12.05%	12.23%	12.20%	7.98%	24.11%	22.35%
Return on Capital Employed (ROCE)	18.50%	17.40%	13.70%	8.40%	16.80%	17.80%
Earnings Yield	13.48%	10.63%	17.96%	11.19%	21.03%	7.34%
FCF Yield	28.73%	6.05%	41.80%	-39.62%	15.00%	25.61%
Dividend Yield	8.81%	7.75%	9.59%	44.52%	-	16.38%
Payout Ratio	92.39%	70.98%	41.66%	402.04%	68.27%	75.09%
Buyback Yield / Dilution	-0.60%	-0.35%	-	-	-	-
Total Shareholder Return	8.23%	7.41%	9.59%	44.52%	-	16.38%