Suny Cellular Communication Ltd (TLV:SNCM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
123.60
-0.40 (-0.32%)
Apr 2, 2025, 5:24 PM IDT

TLV:SNCM Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4822.3473.2426.6319.01
Upgrade
Depreciation & Amortization
14.1214.1113.5510.8210.88
Upgrade
Other Amortization
0.030.03---
Upgrade
Loss (Gain) From Sale of Investments
-7.18-2.262.39-0.5-
Upgrade
Stock-Based Compensation
0.330.60.940.7-
Upgrade
Other Operating Activities
4.881.53-11.9331.998.84
Upgrade
Change in Accounts Receivable
-44.49-41.44-22.5613.7722.63
Upgrade
Change in Inventory
-1.995.476.164.4559.76
Upgrade
Change in Accounts Payable
32.86-4.7411.354.1-17.45
Upgrade
Change in Income Taxes
----10.16
Upgrade
Change in Other Net Operating Assets
66.64-71.5-14.596.045.61
Upgrade
Operating Cash Flow
113.19-75.8658.5498.01119.42
Upgrade
Operating Cash Flow Growth
---40.28%-17.93%996.72%
Upgrade
Capital Expenditures
-1.5-3.24-6.29-5.11-1.72
Upgrade
Sale of Property, Plant & Equipment
-4.6131.81--
Upgrade
Investment in Securities
9.72-0.02-10.19-6.96-
Upgrade
Other Investing Activities
1.672.780.621.490.34
Upgrade
Investing Cash Flow
9.894.1415.95-10.58-1.38
Upgrade
Short-Term Debt Issued
4----
Upgrade
Long-Term Debt Issued
---150-
Upgrade
Total Debt Issued
4--150-
Upgrade
Short-Term Debt Repaid
-4----
Upgrade
Long-Term Debt Repaid
-24.31-23.22-22.44-173.16-21.74
Upgrade
Total Debt Repaid
-28.31-23.22-22.44-173.16-21.74
Upgrade
Net Debt Issued (Repaid)
-24.31-23.22-22.44-23.16-21.74
Upgrade
Common Dividends Paid
-20-89.8-50-20-
Upgrade
Other Financing Activities
-3.65-3.42-2.97-3.24-3.98
Upgrade
Financing Cash Flow
-47.96-116.43-75.41-46.4-25.72
Upgrade
Foreign Exchange Rate Adjustments
0.643.72.52-0.58-6.4
Upgrade
Net Cash Flow
75.76-184.451.5940.4585.92
Upgrade
Free Cash Flow
111.7-79.152.2592.9117.71
Upgrade
Free Cash Flow Growth
---43.76%-21.07%1046.67%
Upgrade
Free Cash Flow Margin
10.56%-9.26%5.48%10.15%12.99%
Upgrade
Free Cash Flow Per Share
0.51-0.360.240.430.54
Upgrade
Cash Interest Paid
3.653.422.973.243.98
Upgrade
Cash Income Tax Paid
11.584.6613.7615.464
Upgrade
Levered Free Cash Flow
105.4-83.330.5466.75106.06
Upgrade
Unlevered Free Cash Flow
109.08-79.7134.7475.6115.24
Upgrade
Change in Net Working Capital
-63.28110.720.77-22.46-77.21
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.