Synel M.L.L Payway Ltd (TLV:SNEL)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,630.00
0.00 (0.00%)
Sep 10, 2026, 5:24 PM IDT
Synel M.L.L Payway Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 79.74 | 92.88 | 98.5 | 89.41 | 93.45 | 92.34 | |
Revenue Growth | -8.95% | -5.71% | 10.17% | -4.32% | 1.19% | -40.39% |
Cost of Revenue | 36.98 | 43.62 | 44.81 | 47.74 | 50.18 | 52.71 |
Gross Profit | 42.76 | 49.25 | 53.69 | 41.67 | 43.27 | 39.64 |
Selling, General & Admin | 21.91 | 21.64 | 22.6 | 21.15 | 21.91 | 21.63 |
Research & Development | 5.62 | 8.35 | 10.73 | 10.01 | 9.5 | 9.38 |
Other Operating Expenses | 3.51 | - | 0.25 | - | 0 | 0.01 |
Operating Expenses | 31.04 | 29.99 | 33.58 | 31.16 | 31.41 | 31.02 |
Operating Income | 11.72 | 19.26 | 20.11 | 10.51 | 11.86 | 8.62 |
Interest Expense | -0.68 | -1.47 | -0.69 | -0.48 | -0.57 | -0.36 |
Interest & Investment Income | 1.36 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -2.01 | -2.01 | -0.89 | -1.45 | -0.27 | -0.61 |
Other Non Operating Income (Expenses) | -1.35 | -0.12 | -0.6 | -0.18 | -0.34 | -1.18 |
EBT Excluding Unusual Items | 9.05 | 15.66 | 17.93 | 8.4 | 10.68 | 6.48 |
Impairment of Goodwill | - | - | - | -0.88 | - | - |
Gain (Loss) on Sale of Investments | 0.07 | 0.07 | 0.1 | 0.4 | 0.04 | - |
Pretax Income | 9.12 | 15.73 | 18.03 | 7.91 | 10.71 | 6.48 |
Income Tax Expense | 4.2 | 3.81 | 4.09 | 1.74 | 2.73 | -0.56 |
Earnings From Continuing Operations | 4.92 | 11.92 | 13.95 | 6.18 | 7.98 | 7.03 |
Earnings From Discontinued Operations | - | - | - | 64.34 | 52.66 | 26.37 |
Net Income to Company | 4.92 | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 |
Net Income | 4.92 | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 |
Net Income to Common | 4.92 | 11.92 | 13.95 | 70.52 | 60.65 | 33.4 |
Net Income Growth | -23.55% | -14.55% | -80.22% | 16.28% | 81.57% | 23.09% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.87 | 2.11 | 2.46 | 12.46 | 10.72 | 5.90 |
EPS (Diluted) | 0.87 | 2.11 | 2.46 | 12.46 | 10.72 | 5.90 |
EPS Growth | -23.30% | -14.55% | -80.22% | 16.28% | 81.57% | 23.09% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 10.98 | 9.2 | 5.3 | 27.45 | 43.43 | 41.43 |
Free Cash Flow Per Share | 1.94 | 1.63 | 0.94 | 4.85 | 7.67 | 7.32 |
Dividend Per Share | 0.883 | 2.474 | - | - | 1.944 | 2.120 |
Dividend Growth | -44.44% | - | - | - | -8.33% | 26.35% |
Gross Margin | 53.62% | 53.03% | 54.51% | 46.61% | 46.30% | 42.92% |
Operating Margin | 14.70% | 20.74% | 20.41% | 11.76% | 12.69% | 9.34% |
Profit Margin | 6.17% | 12.83% | 14.16% | 78.87% | 64.90% | 36.17% |
Free Cash Flow Margin | 13.77% | 9.91% | 5.38% | 30.70% | 46.48% | 44.86% |
EBITDA | 13.14 | 20.8 | 21.88 | 15.55 | 18.13 | 10.83 |
EBITDA Margin | 16.48% | 22.39% | 22.21% | 17.39% | 19.40% | 11.72% |
D&A For EBITDA | 1.42 | 1.53 | 1.77 | 5.03 | 6.27 | 2.21 |
EBIT | 11.72 | 19.26 | 20.11 | 10.51 | 11.86 | 8.62 |
EBIT Margin | 14.70% | 20.74% | 20.41% | 11.76% | 12.69% | 9.34% |
Effective Tax Rate | 46.04% | 24.20% | 22.65% | 21.95% | 25.47% | - |
Advertising Expenses | - | - | - | - | - | 0.74 |