Sunflower Sustainable Investments Ltd (TLV:SNFL)
1,070.00
+35.00 (3.38%)
Sep 2, 2026, 9:59 AM IDT
TLV:SNFL Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 147.24 | 138.68 | 150.83 | 89.62 | 57.06 | 52.5 |
Trading Asset Securities | - | - | - | - | - | 3.1 |
Accounts Receivable | 12.49 | 17.98 | 24.93 | 23.5 | 20.85 | 23.83 |
Other Receivables | 9.94 | 32.96 | 2.3 | 6.28 | 6.19 | 3.02 |
Prepaid Expenses | - | 2.8 | 2.86 | 1.95 | 1.22 | 1.76 |
Other Current Assets | - | 1.79 | 10.22 | 90.32 | 1.5 | 0.5 |
Total Current Assets | 169.67 | 194.21 | 191.12 | 211.68 | 86.82 | 84.71 |
Property, Plant & Equipment | 39.33 | 50.66 | 67.98 | 63.88 | 78.23 | 81.31 |
Other Intangible Assets | 11.07 | 13.13 | 14.5 | 16.54 | 15.67 | 16.15 |
Long-Term Investments | - | - | - | 0.43 | 2.26 | - |
Long-Term Deferred Tax Assets | 9.79 | 9.21 | 24.23 | 34.03 | 47.66 | 49.29 |
Other Long-Term Assets | 309.67 | 369.41 | 531.87 | 535.95 | 603.59 | 721.46 |
Total Assets | 539.53 | 636.61 | 829.71 | 862.5 | 834.22 | 952.91 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.71 | 1.35 | 3.35 | 4.34 | 1.95 | 1.69 |
Accrued Expenses | - | 13.87 | 14.21 | 13.27 | 8.76 | 7.95 |
Current Portion of Long-Term Debt | 28.36 | 40.6 | 49.63 | 96.65 | 54.6 | 52.74 |
Current Unearned Revenue | - | 0.71 | - | - | - | 0.46 |
Current Portion of Leases | 5.85 | 7.72 | 11.25 | 9.99 | 11.25 | 10.54 |
Other Current Liabilities | 12.29 | 0.97 | 0.03 | 28.8 | 4.1 | 13.55 |
Total Current Liabilities | 48.22 | 65.22 | 78.47 | 153.04 | 80.65 | 86.92 |
Long-Term Debt | 191.44 | 239.39 | 417.52 | 384.21 | 464.13 | 543.33 |
Long-Term Leases | 35.9 | 46.61 | 61.65 | 57.44 | 69.41 | 71.18 |
Long-Term Deferred Tax Liabilities | 0.62 | 0.61 | 0.27 | - | - | 14.76 |
Other Long-Term Liabilities | - | - | - | - | - | 3.17 |
Total Liabilities | 276.19 | 351.82 | 557.92 | 594.69 | 614.19 | 719.36 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 38.59 | 38.59 | 38.59 | 37.24 | 32.95 | 32.95 |
Additional Paid-In Capital | 229.08 | 229.08 | 229.08 | 223.23 | 208.3 | 208.3 |
Retained Earnings | 11.44 | 16.85 | -10.8 | -19.19 | -25.26 | -4.45 |
Comprehensive Income & Other | -14.55 | -8.86 | 2.97 | 12.62 | -10.16 | -18.84 |
Total Common Equity | 264.56 | 275.66 | 259.83 | 253.9 | 205.82 | 217.95 |
Minority Interest | -1.21 | 9.13 | 11.96 | 13.9 | 14.21 | 15.6 |
Shareholders' Equity | 263.35 | 284.79 | 271.79 | 267.81 | 220.03 | 233.55 |
Total Liabilities & Equity | 539.53 | 636.61 | 829.71 | 862.5 | 834.22 | 952.91 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 261.56 | 334.31 | 540.05 | 548.28 | 599.38 | 677.78 |
Net Cash (Debt) | -114.32 | -195.64 | -389.22 | -458.66 | -542.32 | -622.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.96 | -5.07 | -10.36 | -12.12 | -16.18 | -18.88 |
Filing Date Shares Outstanding | 38.59 | 38.59 | 38.59 | 37.24 | 32.95 | 32.95 |
Total Common Shares Outstanding | 38.59 | 38.59 | 38.59 | 37.24 | 32.95 | 32.95 |
Working Capital | 121.45 | 128.99 | 112.65 | 58.63 | 6.16 | -2.21 |
Book Value Per Share | 6.86 | 7.14 | 6.73 | 6.82 | 6.25 | 6.61 |
Tangible Book Value | 253.49 | 262.53 | 245.33 | 237.36 | 190.15 | 201.81 |
Tangible Book Value Per Share | 6.57 | 6.80 | 6.36 | 6.37 | 5.77 | 6.12 |