Solaer Renewable Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,121	595	454	445	433	-
Market Cap Growth	85.33%	31.01%	2.13%	2.65%	-	-
Enterprise Value	2,053	1,617	1,294	1,138	826	-
PE Ratio	-	-	44.63	-	-	-
PS Ratio	10.14	5.63	9.53	11.50	27.55	-
PB Ratio	4.43	2.46	1.40	2.41	2.17	-
P/OCF Ratio	-	74.35	-	-	-	-
EV/Sales Ratio	18.56	15.29	27.13	29.40	52.50	-
EV/EBITDA Ratio	-	-	239.32	415.34	-	-
Debt / Equity Ratio	3.67	4.10	2.88	4.26	2.55	5.50
Debt / EBITDA Ratio	-	7760.35	74.97	287.40	-	-
Net Debt / Equity Ratio	3.63	3.84	2.41	3.88	2.31	5.10
Net Debt / EBITDA Ratio	-68.31	-127.55	144.74	261.98	-29.88	-37.58
Net Debt / FCF Ratio	-6.22	-7.90	-9.97	-4.22	-1.55	-2.38
Quick Ratio	0.13	0.24	1.81	1.37	0.51	0.65
Current Ratio	1.21	0.81	2.88	1.83	0.61	1.18
Asset Turnover	0.07	0.07	0.04	0.04	0.03	0.04
Return on Equity (ROE)	-22.87%	-20.98%	-0.10%	-8.89%	-24.63%	89.89%
Return on Assets (ROA)	-0.62%	-0.95%	-0.48%	-1.02%	-2.12%	-2.44%
Return on Capital Employed (ROCE)	-1.50%	-2.10%	-0.70%	-1.50%	-3.40%	-2.60%
Earnings Yield	-4.66%	-8.81%	2.24%	-2.51%	-5.93%	-
FCF Yield	-13.16%	-19.81%	-17.26%	-38.23%	-68.51%	-
Buyback Yield / Dilution	-3.55%	-18.50%	0.24%	-6.63%	-30.21%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.