Solaer Renewable Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,646	959	595	454	445	433
Market Cap Growth	182.63%	61.04%	31.01%	2.13%	2.65%	-
Enterprise Value	2,516	1,890	1,617	1,294	1,138	826
PE Ratio	282.41	180.26	-	44.63	-	-
PS Ratio	12.76	7.43	5.63	9.53	11.50	27.55
PB Ratio	4.08	2.38	2.46	1.40	2.41	2.17
P/OCF Ratio	-	-	74.35	-	-	-
EV/Sales Ratio	19.50	14.65	15.29	27.13	29.40	52.50
EV/EBITDA Ratio	191.51	225.57	-	214.80	415.34	-
EV/EBIT Ratio	-	236.41	-	-	-	-
Debt / Equity Ratio	2.32	2.32	4.10	2.88	4.26	2.55
Debt / EBITDA Ratio	67.15	67.15	-	74.97	287.40	-
Net Debt / Equity Ratio	2.14	2.14	3.84	2.41	3.88	2.31
Net Debt / EBITDA Ratio	102.78	102.78	-67.64	129.91	261.98	-29.88
Net Debt / FCF Ratio	-3.53	-3.53	-7.89	-9.97	-4.22	-1.55
Quick Ratio	0.28	0.28	0.24	1.81	1.37	0.51
Current Ratio	1.46	1.46	0.81	2.88	1.83	0.61
Asset Turnover	0.08	0.08	0.07	0.04	0.04	0.03
Return on Equity (ROE)	-2.30%	-2.30%	-20.98%	-0.10%	-8.89%	-24.63%
Return on Assets (ROA)	0.31%	0.31%	-0.95%	-0.48%	-1.02%	-2.12%
Return on Capital Employed (ROCE)	0.60%	0.60%	-2.10%	-0.70%	-1.50%	-3.40%
Earnings Yield	0.32%	0.56%	-8.81%	2.24%	-2.51%	-5.93%
FCF Yield	-14.80%	-25.41%	-19.81%	-17.26%	-38.23%	-68.51%
Buyback Yield / Dilution	-10.37%	-10.37%	-18.50%	0.24%	-6.63%	-30.21%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.