Solaer Renewable Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,915	959	595	454	445	433
Market Cap Growth	249.17%	61.04%	31.01%	2.13%	2.65%	-
Enterprise Value	2,925	1,890	1,617	1,294	1,138	826
PE Ratio	-	180.26	-	44.63	-	-
PS Ratio	16.09	7.43	5.63	9.53	11.50	27.55
PB Ratio	5.02	2.38	2.46	1.40	2.41	2.17
P/OCF Ratio	-	-	74.35	-	-	-
EV/Sales Ratio	24.57	14.65	15.29	27.13	29.40	52.50
EV/EBITDA Ratio	-	225.57	-	214.80	415.34	-
EV/EBIT Ratio	-	236.41	-	-	-	-
Debt / Equity Ratio	3.04	2.32	4.10	2.88	4.26	2.55
Debt / EBITDA Ratio	205.67	67.15	-	74.97	287.40	-
Net Debt / Equity Ratio	2.64	2.14	3.84	2.41	3.88	2.31
Net Debt / EBITDA Ratio	9967.18	102.78	-67.64	129.91	261.98	-29.88
Net Debt / FCF Ratio	-2.99	-3.53	-7.89	-9.97	-4.22	-1.55
Quick Ratio	0.60	0.28	0.24	1.81	1.37	0.51
Current Ratio	1.72	1.46	0.81	2.88	1.83	0.61
Asset Turnover	0.07	0.08	0.07	0.04	0.04	0.03
Return on Equity (ROE)	-20.98%	-2.30%	-20.98%	-0.10%	-8.89%	-24.63%
Return on Assets (ROA)	0.08%	0.31%	-0.95%	-0.48%	-1.02%	-2.12%
Return on Capital Employed (ROCE)	0.20%	0.60%	-2.10%	-0.70%	-1.50%	-3.40%
Earnings Yield	-2.68%	0.56%	-8.81%	2.24%	-2.51%	-5.93%
FCF Yield	-17.56%	-25.41%	-19.81%	-17.26%	-38.23%	-68.51%
Buyback Yield / Dilution	-7.52%	-10.37%	-18.50%	0.24%	-6.63%	-30.21%