Tectona Ltd (TLV:TECT)
148.50
+6.60 (4.65%)
Aug 24, 2026, 11:46 AM IDT
Tectona Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.09 | 4.76 | 5.08 | 5.56 | 6.31 | 15.82 |
Short-Term Investments | 1.22 | 6.26 | 1.68 | 1.69 | 0.01 | 0.01 |
Cash & Short-Term Investments | 3.31 | 11.02 | 6.76 | 7.25 | 6.32 | 15.83 |
Cash Growth | -50.98% | 63.15% | -6.81% | 14.75% | -60.09% | 895.72% |
Accounts Receivable | - | 3.99 | 1.82 | - | - | - |
Other Receivables | 1.39 | 0.11 | 0.04 | 0.02 | 0.8 | 0.07 |
Receivables | 1.39 | 4.11 | 1.87 | 0.02 | 0.8 | 0.07 |
Prepaid Expenses | - | 0.01 | 0.31 | 0.17 | 0.2 | 0.07 |
Restricted Cash | 0.38 | 0.01 | - | 0.23 | - | - |
Other Current Assets | 5.6 | 0.53 | 0.04 | 0.01 | - | 0.02 |
Total Current Assets | 10.67 | 15.69 | 8.97 | 7.68 | 7.31 | 16 |
Property, Plant & Equipment | 0.68 | 0.33 | 0.59 | 0.88 | 1.18 | 0.42 |
Long-Term Investments | 4.12 | 4.28 | 7 | 3.14 | 1.13 | 1.16 |
Goodwill | 0.39 | 0.39 | - | - | - | - |
Other Intangible Assets | 0.36 | 0.44 | - | - | 0.11 | 0.52 |
Other Long-Term Assets | 2.97 | 5.64 | 3.75 | 0.8 | 3.17 | 2.01 |
Total Assets | 19.18 | 26.76 | 20.31 | 12.5 | 12.9 | 20.09 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.02 | 0.06 | 0.01 | 0.06 | 0.14 | 0.08 |
Accrued Expenses | - | 1.34 | 0.85 | 0.48 | 0.55 | 0.72 |
Current Portion of Leases | 0.26 | 0.24 | 0.24 | 0.22 | 0.2 | 0.11 |
Current Unearned Revenue | - | - | - | - | 0.78 | - |
Other Current Liabilities | 3.27 | 5.45 | 4.04 | 0.04 | 0.74 | 0.82 |
Total Current Liabilities | 3.56 | 7.09 | 5.15 | 0.8 | 2.4 | 1.73 |
Long-Term Leases | 0.32 | - | 0.21 | 0.44 | 0.66 | 0.18 |
Other Long-Term Liabilities | 0.05 | 0.07 | 0 | 0 | 0.05 | 0.79 |
Total Liabilities | 3.93 | 7.16 | 5.36 | 1.24 | 3.11 | 2.7 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 89.49 | 89.51 | 76.98 | 72.36 | 65.91 | 45.83 |
Retained Earnings | -80.12 | -75.65 | -71.59 | -72.3 | -73 | -61.78 |
Comprehensive Income & Other | 5.86 | 5.52 | 9.57 | 11.2 | 16.88 | 33.34 |
Total Common Equity | 15.24 | 19.38 | 14.96 | 11.26 | 9.79 | 17.39 |
Minority Interest | 0.02 | 0.22 | - | - | - | - |
Shareholders' Equity | 15.25 | 19.6 | 14.96 | 11.26 | 9.79 | 17.39 |
Total Liabilities & Equity | 19.18 | 26.76 | 20.31 | 12.5 | 12.9 | 20.09 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.58 | 0.24 | 0.45 | 0.65 | 0.86 | 0.3 |
Net Cash (Debt) | 2.72 | 10.79 | 6.31 | 6.6 | 5.46 | 15.54 |
Net Cash Growth | -57.21% | 70.91% | -4.33% | 20.87% | -64.87% | 877.17% |
Net Cash Per Share | 0.09 | 0.42 | 0.28 | 0.36 | 0.32 | 1.04 |
Filing Date Shares Outstanding | 32.1 | 33.11 | 23.11 | 16.22 | 16.22 | 16.22 |
Total Common Shares Outstanding | 32.1 | 33.11 | 23.11 | 16.22 | 16.22 | 16.22 |
Working Capital | 7.11 | 8.59 | 3.83 | 6.88 | 4.91 | 14.27 |
Book Value Per Share | 0.47 | 0.59 | 0.65 | 0.69 | 0.60 | 1.07 |
Tangible Book Value | 14.49 | 18.55 | 14.96 | 11.26 | 9.68 | 16.87 |
Tangible Book Value Per Share | 0.45 | 0.56 | 0.65 | 0.69 | 0.60 | 1.04 |
Machinery | - | 0.22 | 0.19 | 0.18 | 0.21 | 0.12 |
Leasehold Improvements | - | 0.24 | 0.24 | 0.24 | 0.24 | 0.01 |