Tigi Ltd. (TLV:TIGI)
Israel · Delayed Price · Currency is ILS · Price in ILA 324.90
+5.40 (1.69%)
Sep 10, 2026, 5:24 PM IDT
Tigi Ltd. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.7 | 8.77 | 7.53 | 3.07 | 2.78 | 2.02 | |
Revenue Growth | 33.22% | 16.47% | 145.58% | 10.29% | 37.78% | -48.65% |
Cost of Revenue | 12.9 | 11.96 | 10.23 | 7.79 | 5.33 | 3.15 |
Gross Profit | -0.2 | -3.2 | -2.7 | -4.73 | -2.55 | -1.14 |
Selling, General & Admin | 12.44 | 13 | 11.82 | 8.09 | 7.91 | 6.47 |
Research & Development | 0.58 | 0.89 | 1.36 | 2.09 | 3.02 | 2.09 |
Other Operating Expenses | -0.12 | 0.1 | -1.25 | -0.05 | - | - |
Operating Expenses | 12.9 | 13.99 | 11.93 | 10.12 | 10.93 | 8.56 |
Operating Income | -13.1 | -17.18 | -14.63 | -14.85 | -13.48 | -9.69 |
Interest Expense | - | -0.5 | -1.34 | -0.97 | -0.15 | -0.15 |
Interest & Investment Income | 1.72 | 0.02 | 0.07 | 0.04 | 0.14 | 0.02 |
Currency Exchange Gain (Loss) | 0 | 0 | -0.04 | 0.34 | 0.24 | -0.05 |
Other Non Operating Income (Expenses) | -1.74 | -1.74 | -0.73 | -0.03 | -0.05 | -1.31 |
EBT Excluding Unusual Items | -13.12 | -19.41 | -16.65 | -15.47 | -13.3 | -11.18 |
Gain (Loss) on Sale of Assets | - | - | - | 1.11 | - | - |
Asset Writedown | - | - | - | 1.98 | -1.94 | - |
Pretax Income | -13.12 | -19.41 | -16.65 | -12.38 | -15.24 | -11.18 |
Income Tax Expense | 0.12 | 0.12 | - | 0.04 | - | - |
Earnings From Continuing Operations | -13.24 | -19.53 | -16.65 | -12.42 | -15.24 | -11.18 |
Minority Interest in Earnings | 0.45 | 0.88 | 0.66 | -0.92 | 0.89 | - |
Net Income | -12.8 | -18.65 | -16 | -13.33 | -14.35 | -11.18 |
Net Income to Common | -12.8 | -18.65 | -16 | -13.33 | -14.35 | -11.18 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 7 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 10 | 7 | 5 | 4 | 4 | 4 |
Shares Change | 56.40% | 52.06% | 20.53% | 0.14% | 5.45% | 56.14% |
EPS (Basic) | -1.32 | -2.49 | -3.25 | -3.26 | -3.52 | -2.89 |
EPS (Diluted) | -1.32 | -2.49 | -3.25 | -3.26 | -3.52 | -2.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.63 | -15.29 | -9.85 | -12.24 | -17.4 | -9.77 |
Free Cash Flow Per Share | -1.20 | -2.04 | -2.00 | -3.00 | -4.26 | -2.52 |
Gross Margin | -1.61% | -36.47% | -35.87% | -154.19% | -91.83% | -56.37% |
Operating Margin | -103.21% | -196.01% | -194.30% | -484.47% | -485.07% | -480.52% |
Profit Margin | -100.79% | -212.73% | -212.54% | -435.01% | -516.52% | -554.39% |
Free Cash Flow Margin | -91.57% | -174.36% | -130.80% | -399.48% | -626.13% | -484.43% |
EBITDA | -12.61 | -16.12 | -13.44 | -14.16 | -11.87 | -8.59 |
EBITDA Margin | -99.32% | -183.83% | -178.61% | - | - | - |
D&A For EBITDA | 0.49 | 1.07 | 1.18 | 0.69 | 1.61 | 1.1 |
EBIT | -13.1 | -17.18 | -14.63 | -14.85 | -13.48 | -9.69 |
EBIT Margin | -103.21% | -196.01% | -194.30% | - | - | - |
Revenue as Reported | 12.7 | 8.77 | 7.53 | 4.18 | 2.78 | 2.02 |
Advertising Expenses | - | 0.11 | 0.12 | 0.14 | 0.16 | 0.03 |