Themis G.R.E.N. Ltd (TLV:TMIS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,488.00
+204.00 (15.89%)
May 7, 2025, 5:24 PM IDT

Themis G.R.E.N. Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
95.840.911.471.1940.77
Upgrade
Revenue Growth (YoY)
10466.70%-38.17%23.07%-97.08%104.74%
Upgrade
Cost of Revenue
51.762.7211.121.337.12
Upgrade
Gross Profit
44.08-1.81-9.66-0.113.65
Upgrade
Selling, General & Admin
3.953.174.244.596.64
Upgrade
Other Operating Expenses
----1.03-
Upgrade
Operating Expenses
3.953.174.243.566.64
Upgrade
Operating Income
40.13-4.98-13.9-3.67-2.99
Upgrade
Interest Expense
-0.02-0.07-0.1-0.32-0.23
Upgrade
Interest & Investment Income
1.670.320.4700.01
Upgrade
Earnings From Equity Investments
0.010-0-0-0
Upgrade
EBT Excluding Unusual Items
41.78-4.74-13.53-3.98-3.21
Upgrade
Gain (Loss) on Sale of Assets
--0.042.91-0.25-0.06
Upgrade
Asset Writedown
---0.020.84
Upgrade
Pretax Income
41.78-4.78-10.62-4.22-2.43
Upgrade
Income Tax Expense
5.930.160.06-0.081.05
Upgrade
Earnings From Continuing Operations
35.84-4.94-10.67-4.13-3.48
Upgrade
Minority Interest in Earnings
0.040.040.15-0.020.01
Upgrade
Net Income
35.89-4.9-10.52-4.15-3.47
Upgrade
Net Income to Common
35.89-4.9-10.52-4.15-3.47
Upgrade
Shares Outstanding (Basic)
66666
Upgrade
Shares Outstanding (Diluted)
66666
Upgrade
EPS (Basic)
5.75-0.78-1.69-0.67-0.56
Upgrade
EPS (Diluted)
5.75-0.78-1.69-0.67-0.56
Upgrade
Free Cash Flow
76.343.24-8.67-0.6827.07
Upgrade
Free Cash Flow Per Share
12.230.52-1.39-0.114.34
Upgrade
Dividend Per Share
---5.6503.250
Upgrade
Dividend Growth
---73.85%-18.75%
Upgrade
Gross Margin
45.99%-199.89%--8.81%8.94%
Upgrade
Operating Margin
41.87%-548.95%-947.44%-307.55%-7.34%
Upgrade
Profit Margin
37.44%-539.91%-717.31%-348.15%-8.52%
Upgrade
Free Cash Flow Margin
79.66%356.78%-590.66%-57.05%66.40%
Upgrade
EBITDA
40.18-4.78-13.59-3.29-2.45
Upgrade
EBITDA Margin
41.92%---275.75%-6.01%
Upgrade
D&A For EBITDA
0.050.20.310.380.54
Upgrade
EBIT
40.13-4.98-13.9-3.67-2.99
Upgrade
EBIT Margin
41.87%----7.34%
Upgrade
Effective Tax Rate
14.20%----
Upgrade
Advertising Expenses
----0.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.