Themis G.R.E.N. Ltd (TLV:TMIS)

Themis G.R.E.N. Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	96	75	105	70	67	69
Market Cap Growth	-2.60%	-27.92%	50.04%	3.69%	-2.60%	-20.66%
Enterprise Value	136	60	52	62	53	25
Last Close Price	15.33	12.08	16.76	6.20	6.04	6.14
PE Ratio	-	-	2.91	-	-	-
PS Ratio	5.68	4.47	1.09	76.85	45.82	57.90
PB Ratio	1.82	1.44	3.02	1.18	1.14	0.99
P/TBV Ratio	1.80	1.42	2.97	1.17	1.13	0.98
P/FCF Ratio	28.01	22.07	1.37	21.54	-	-
P/OCF Ratio	27.92	22.00	1.37	21.54	-	-
EV/Sales Ratio	8.04	3.56	0.54	68.26	36.15	20.81
EV/EBITDA Ratio	7.59	22.15	1.29	-	-	-
EV/EBIT Ratio	7.60	22.38	1.29	-	-	-
EV/FCF Ratio	39.68	17.55	0.68	19.13	-	-
Debt / Equity Ratio	1.01	1.01	-	0.00	0.00	0.01
Debt / EBITDA Ratio	19.54	19.54	-	-	-	-
Debt / FCF Ratio	15.49	15.49	-	0.01	-	-
Net Debt / Equity Ratio	0.77	0.77	-0.93	-0.21	-0.17	-0.10
Net Debt / EBITDA Ratio	14.95	14.95	-0.80	2.63	0.72	2.08
Net Debt / FCF Ratio	11.85	11.85	-0.42	-3.88	1.13	10.07
Asset Turnover	0.22	0.22	1.66	0.01	0.02	0.01
Inventory Turnover	-	-	-	0.11	0.95	0.08
Quick Ratio	2.33	2.33	3.34	1.08	2.26	0.78
Current Ratio	2.45	2.45	3.43	4.72	3.73	3.11
Return on Equity (ROE)	-44.80%	-44.80%	76.31%	-8.35%	-16.58%	-4.48%
Return on Assets (ROA)	2.22%	2.22%	43.42%	-4.62%	-12.06%	-2.25%
Return on Invested Capital (ROIC)	2.88%	3.61%	139.76%	-10.38%	-24.79%	-4.87%
Return on Capital Employed (ROCE)	2.70%	2.70%	115.50%	-8.40%	-23.60%	-5.20%
Earnings Yield	-20.38%	-25.86%	34.31%	-7.03%	-15.65%	-6.01%
FCF Yield	3.57%	4.53%	73.00%	4.64%	-12.89%	-0.98%
Dividend Yield	-	-	30.43%	-	-	92.00%
Payout Ratio	-	-	158.24%	-	-	-
Buyback Yield / Dilution	-0.11%	-0.11%	0.60%	-0.61%	-	-
Total Shareholder Return	-0.11%	-0.11%	31.03%	-0.61%	-	92.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.