Tamar Petroleum Ltd (TLV:TMRP)
3,085.00
+187.00 (6.45%)
Aug 19, 2026, 5:26 PM IDT
Tamar Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 259.82 | 252.92 | 263.38 | 234.02 | 254.35 | 201.31 | |
Revenue Growth | -2.96% | -3.97% | 12.55% | -7.99% | 26.35% | -5.11% |
Cost of Revenue | 48.16 | 45.65 | 47.63 | 36.83 | 31.81 | 25.92 |
Gross Profit | 211.65 | 207.27 | 215.74 | 197.19 | 222.54 | 175.39 |
Selling, General & Admin | 4.66 | 4.55 | 4.07 | 4.96 | 4.75 | 4.93 |
Other Operating Expenses | 61.01 | 64.92 | 63.53 | 56.18 | 61.11 | 39.19 |
Operating Expenses | 110.05 | 114.37 | 109.54 | 99.68 | 109.58 | 80.05 |
Operating Income | 101.6 | 92.9 | 106.2 | 97.52 | 112.96 | 95.33 |
Interest Expense | -33.77 | -32.82 | -38.71 | -43.48 | -49.63 | -50.13 |
Interest & Investment Income | 5.77 | 6.4 | 7.88 | 9.58 | 3.87 | 0.84 |
Currency Exchange Gain (Loss) | - | - | 1.53 | 1.54 | 3.55 | -1.67 |
Other Non Operating Income (Expenses) | -1.68 | -1.68 | -1.56 | -1.36 | -1.16 | -0.95 |
EBT Excluding Unusual Items | 71.92 | 64.79 | 75.34 | 63.79 | 69.59 | 43.42 |
Other Unusual Items | -10 | - | - | - | - | 0.57 |
Pretax Income | 61.92 | 64.79 | 75.34 | 63.79 | 69.59 | 43.99 |
Income Tax Expense | 14.39 | 15.05 | 16.77 | 14.28 | 35.77 | 4.31 |
Net Income | 47.53 | 49.74 | 58.56 | 49.51 | 33.82 | 39.68 |
Net Income to Common | 47.53 | 49.74 | 58.56 | 49.51 | 33.82 | 39.68 |
Net Income Growth | -9.87% | -15.07% | 18.29% | 46.38% | -14.77% | -55.04% |
Shares Outstanding (Basic) | 89 | 89 | 88 | 88 | 88 | 88 |
Shares Outstanding (Diluted) | 90 | 90 | 89 | 89 | 89 | 88 |
Shares Change | 0.32% | 0.46% | 0.69% | 0.14% | 0.02% | - |
EPS (Basic) | 0.53 | 0.56 | 0.66 | 0.56 | 0.38 | 0.45 |
EPS (Diluted) | 0.52 | 0.55 | 0.66 | 0.56 | 0.38 | 0.45 |
EPS Growth | -11.84% | -16.67% | 17.97% | 47.23% | -15.25% | -55.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 80 | 128.16 | 89.64 | 49.47 | 161.65 | 136.8 |
Free Cash Flow Per Share | 0.89 | 1.43 | 1.00 | 0.56 | 1.83 | 1.55 |
Dividend Per Share | 1.310 | 1.290 | 0.305 | 0.249 | 0.181 | 0.136 |
Dividend Growth | 287.22% | 323.10% | 22.61% | 37.35% | 33.09% | 71.93% |
Gross Margin | 81.46% | 81.95% | 81.91% | 84.26% | 87.49% | 87.12% |
Operating Margin | 39.10% | 36.73% | 40.32% | 41.67% | 44.41% | 47.36% |
Profit Margin | 18.30% | 19.66% | 22.24% | 21.16% | 13.30% | 19.71% |
Free Cash Flow Margin | 30.79% | 50.67% | 34.04% | 21.14% | 63.55% | 67.96% |
EBITDA | 145.98 | 137.81 | 148.15 | 136.06 | 156.67 | 131.26 |
EBITDA Margin | 56.19% | 54.49% | 56.25% | 58.14% | 61.60% | 65.20% |
D&A For EBITDA | 44.39 | 44.91 | 41.94 | 38.54 | 43.71 | 35.93 |
EBIT | 101.6 | 92.9 | 106.2 | 97.52 | 112.96 | 95.33 |
EBIT Margin | 39.10% | 36.73% | 40.32% | 41.67% | 44.41% | 47.36% |
Effective Tax Rate | 23.24% | 23.23% | 22.26% | 22.38% | 51.40% | 9.79% |
Revenue as Reported | 259.82 | 252.92 | 263.38 | 234.02 | 254.35 | 201.31 |