Tondo Smart Ltd (TLV:TNDO)
626.90
+6.70 (1.08%)
Sep 10, 2026, 5:24 PM IDT
Tondo Smart Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.12 | 22.24 | 17.12 | 20.14 | 8.89 | 1.61 | |
Revenue Growth | 10.00% | 29.91% | -14.99% | 126.52% | 451.77% | 113.94% |
Cost of Revenue | 11.92 | 12.35 | 9.77 | 12.98 | 6.45 | 1.12 |
Gross Profit | 10.2 | 9.89 | 7.35 | 7.16 | 2.44 | 0.49 |
Selling, General & Admin | 11.29 | 9.19 | 7.41 | 7.88 | 7.38 | 5.52 |
Research & Development | 7.76 | 5.62 | 7.31 | 7.39 | 7.32 | 3.26 |
Operating Expenses | 19.05 | 14.81 | 14.72 | 15.26 | 14.7 | 8.78 |
Operating Income | -8.84 | -4.92 | -7.37 | -8.11 | -12.26 | -8.29 |
Interest Expense | -0.4 | -0.64 | -0.71 | -0.84 | -0.35 | -0.61 |
Interest & Investment Income | 2.39 | 0.13 | 0.11 | 0.1 | - | - |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.01 | -0.02 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.88 | 0.88 | -0.7 | 1.14 | -1.14 | -4.85 |
Pretax Income | -6.04 | -4.61 | -8.67 | -7.73 | -13.74 | -13.75 |
Net Income | -6.04 | -4.61 | -8.67 | -7.73 | -13.74 | -13.75 |
Net Income to Common | -6.04 | -4.61 | -8.67 | -7.73 | -13.74 | -13.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 13 | 12 | 12 | 10 | 7 |
Shares Outstanding (Diluted) | 14 | 13 | 12 | 12 | 10 | 7 |
Shares Change | 9.40% | 6.78% | 5.02% | 14.43% | 45.11% | 531.76% |
EPS (Basic) | -0.44 | -0.36 | -0.71 | -0.67 | -1.36 | -1.97 |
EPS (Diluted) | -0.45 | -0.36 | -0.71 | -0.67 | -1.36 | -1.97 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.62 | -0.07 | -2.93 | -2.33 | -11.2 | -7.47 |
Free Cash Flow Per Share | -0.41 | -0.01 | -0.24 | -0.20 | -1.11 | -1.07 |
Gross Margin | 46.12% | 44.47% | 42.93% | 35.55% | 27.39% | 30.66% |
Operating Margin | -39.99% | -22.12% | -43.06% | -40.26% | -137.95% | -514.59% |
Profit Margin | -27.32% | -20.74% | -50.65% | -38.37% | -154.62% | -853.38% |
Free Cash Flow Margin | -25.41% | -0.31% | -17.11% | -11.57% | -125.98% | -463.87% |
EBITDA | -7.9 | -4.06 | -6.53 | -7.27 | -12.2 | -8.15 |
EBITDA Margin | -35.72% | -18.24% | -38.13% | -36.10% | -137.28% | - |
D&A For EBITDA | 0.94 | 0.86 | 0.84 | 0.84 | 0.06 | 0.14 |
EBIT | -8.84 | -4.92 | -7.37 | -8.11 | -12.26 | -8.29 |
EBIT Margin | -39.98% | -22.12% | -43.06% | -40.26% | -137.95% | - |