Turpaz Industries Ltd (TLV:TRPZ)
Israel · Delayed Price · Currency is ILS · Price in ILA 7,500.00
+271.00 (3.75%)
May 29, 2026, 1:44 PM IDT
Turpaz Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 298.43 | 275.15 | 188.95 | 127.36 | 118.56 | 85.33 | |
Revenue Growth (YoY) | 41.91% | 45.62% | 48.36% | 7.42% | 38.93% | 61.83% |
Cost of Revenue | 176.9 | 165.13 | 115.29 | 77.74 | 70.9 | 50.61 |
Gross Profit | 121.53 | 110.02 | 73.66 | 49.61 | 47.66 | 34.73 |
Selling, General & Admin | 62.14 | 55.75 | 38.4 | 26.05 | 25.07 | 16.53 |
Research & Development | 12.55 | 11.05 | 7.03 | 4.92 | 3.61 | 1.95 |
Other Operating Expenses | 1.06 | 0.56 | 0.53 | 0.46 | 0.45 | 0.21 |
Operating Expenses | 75.74 | 67.36 | 45.96 | 31.43 | 29.12 | 18.69 |
Operating Income | 45.79 | 42.67 | 27.7 | 18.18 | 18.54 | 16.04 |
Interest Expense | -8.17 | -8.17 | -5.07 | -1.5 | -1.2 | -1.1 |
Interest & Investment Income | 2.08 | 2.08 | 0.5 | 0.17 | 0.11 | 0.05 |
Earnings From Equity Investments | 0.88 | 0.76 | 0.04 | - | - | - |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | -0.14 | 0.21 | 0.1 | 0.4 |
Other Non Operating Income (Expenses) | -3.14 | -6.68 | -1.97 | -1.67 | -0.53 | -0.46 |
EBT Excluding Unusual Items | 36.99 | 30.21 | 21.05 | 15.39 | 17.02 | 14.93 |
Pretax Income | 36.99 | 30.21 | 21.05 | 15.39 | 25.82 | 14.93 |
Income Tax Expense | 8.68 | 7.56 | 5.31 | 2.5 | 4.49 | 2.12 |
Earnings From Continuing Operations | 28.31 | 22.66 | 15.75 | 12.89 | 21.33 | 12.81 |
Earnings From Discontinued Operations | - | - | 0.17 | - | - | - |
Net Income to Company | 28.31 | 22.66 | 15.91 | 12.89 | 21.33 | 12.81 |
Minority Interest in Earnings | -5.44 | -4.94 | -2.09 | -0.5 | -0.16 | -0.21 |
Net Income | 22.87 | 17.72 | 13.82 | 12.39 | 21.17 | 12.61 |
Net Income to Common | 22.87 | 17.72 | 13.82 | 12.39 | 21.17 | 12.61 |
Net Income Growth | 51.21% | 28.21% | 11.51% | -41.47% | 67.95% | 60.39% |
Shares Outstanding (Basic) | 103 | 104 | 100 | 100 | 100 | 89 |
Shares Outstanding (Diluted) | 104 | 105 | 101 | 100 | 101 | 90 |
Shares Change (YoY) | 1.83% | 4.46% | 0.32% | -0.22% | 12.17% | 139.47% |
EPS (Basic) | 0.22 | 0.17 | 0.14 | 0.12 | 0.21 | 0.14 |
EPS (Diluted) | 0.22 | 0.17 | 0.14 | 0.12 | 0.21 | 0.14 |
EPS Growth | 49.26% | 23.59% | 14.63% | -42.86% | 50.00% | -33.33% |
Free Cash Flow | 26.21 | 28.21 | 12.8 | 9.69 | 26.09 | 9.35 |
Free Cash Flow Per Share | 0.25 | 0.27 | 0.13 | 0.10 | 0.26 | 0.10 |
Dividend Per Share | 0.063 | 0.063 | - | 0.040 | 0.050 | 0.039 |
Dividend Growth | - | - | - | -19.36% | 28.50% | - |
Gross Margin | 40.72% | 39.99% | 38.98% | 38.96% | 40.20% | 40.70% |
Operating Margin | 15.34% | 15.51% | 14.66% | 14.27% | 15.63% | 18.80% |
Profit Margin | 7.66% | 6.44% | 7.31% | 9.73% | 17.86% | 14.77% |
Free Cash Flow Margin | 8.78% | 10.25% | 6.77% | 7.61% | 22.00% | 10.96% |
EBITDA | 60.94 | 55.92 | 36.8 | 26.36 | 24.87 | 19.84 |
EBITDA Margin | 20.42% | 20.32% | 19.48% | 20.70% | 20.98% | 23.25% |
D&A For EBITDA | 15.15 | 13.25 | 9.1 | 8.18 | 6.34 | 3.8 |
EBIT | 45.79 | 42.67 | 27.7 | 18.18 | 18.54 | 16.04 |
EBIT Margin | 15.34% | 15.51% | 14.66% | 14.27% | 15.63% | 18.80% |
Effective Tax Rate | 23.46% | 25.01% | 25.21% | 16.22% | 17.38% | 14.19% |