Vision Sigma Ltd. (TLV:VISN)
4,203.00
0.00 (-0.64%)
May 18, 2026, 5:24 PM IDT
Vision Sigma Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14.83 | 15.02 | 15.13 | 12.26 | 6.69 |
Other Revenue | 0.46 | 1.5 | 2.12 | -3.96 | 4.36 |
| 15.29 | 16.52 | 17.25 | 8.31 | 11.05 | |
Revenue Growth (YoY) | -7.46% | -4.22% | 107.69% | -24.83% | - |
Gross Profit | 15.29 | 16.52 | 17.25 | 8.31 | 11.05 |
Selling, General & Admin | 6.93 | 5.46 | 5.14 | 6.36 | 4.78 |
Operating Expenses | 7.51 | 5.96 | 5.69 | 6.96 | 5.29 |
Operating Income | 7.78 | 10.56 | 11.56 | 1.35 | 5.76 |
Interest Expense | -14.66 | -13.51 | -13.54 | -7.13 | -1.75 |
Currency Exchange Gain (Loss) | -2.61 | 0.11 | 1.13 | 4.8 | -1.61 |
Other Non Operating Income (Expenses) | -0.24 | -0.02 | -0.15 | -0.37 | -0.29 |
EBT Excluding Unusual Items | -9.73 | -2.85 | -1.01 | -1.35 | 2.11 |
Asset Writedown | 9.14 | -5.32 | 1.4 | 2.84 | 50.15 |
Pretax Income | -0.59 | -8.16 | 0.39 | 1.5 | 52.26 |
Income Tax Expense | 2.75 | -0.85 | 0.7 | 0.81 | 12.01 |
Net Income | -3.35 | -7.32 | -0.31 | 0.69 | 40.25 |
Net Income to Common | -3.35 | -7.32 | -0.31 | 0.69 | 40.25 |
Net Income Growth | - | - | - | -98.29% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | - | - | 1.30% |
EPS (Basic) | -2.53 | -5.52 | -0.23 | 0.52 | 30.70 |
EPS (Diluted) | -2.53 | -5.52 | -0.23 | 0.52 | 30.38 |
EPS Growth | - | - | - | -98.29% | - |
Free Cash Flow | 3.66 | 3.65 | -17.11 | 6.08 | 5.67 |
Free Cash Flow Per Share | 2.76 | 2.76 | -12.91 | 4.59 | 4.28 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 50.87% | 63.91% | 66.99% | 16.25% | 52.13% |
Profit Margin | -21.89% | -44.28% | -1.79% | 8.27% | 364.29% |
Free Cash Flow Margin | 23.94% | 22.11% | -99.17% | 73.26% | 51.28% |
EBITDA | 8.39 | 11.08 | 12.16 | 1.99 | 6.32 |
EBITDA Margin | 54.85% | 67.07% | 70.47% | 24.00% | 57.19% |
D&A For EBITDA | 0.61 | 0.52 | 0.6 | 0.64 | 0.56 |
EBIT | 7.78 | 10.56 | 11.56 | 1.35 | 5.76 |
EBIT Margin | 50.87% | 63.91% | 66.99% | 16.25% | 52.13% |
Effective Tax Rate | - | - | 178.83% | 54.05% | 22.99% |
Revenue as Reported | 21.91 | 11.54 | 19.52 | 15.33 | 59.86 |