Wesure Global Tech Ltd (TLV:WESR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 507.90
+30.20 (6.32%)
Jun 8, 2025, 3:49 PM IDT
Wesure Global Tech Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Premiums & Annuity Revenue | 3,103 | 3,080 | 2,633 | 1,153 | 79.16 | 51.1 | Upgrade
|
| Total Interest & Dividend Income | 975.73 | 940.56 | 648.38 | -6.12 | 14.91 | 2.2 | Upgrade
|
| Other Revenue | 270.92 | 270.92 | 240.86 | 78.7 | 26.52 | 18.85 | Upgrade
|
| Total Revenue | 4,383 | 4,325 | 3,554 | 1,241 | 120.58 | 72.14 | Upgrade
|
| Revenue Growth (YoY) | 3.82% | 21.70% | 186.38% | 929.13% | 67.14% | 146.06% | Upgrade
|
| Policy Benefits | 3,084 | 2,983 | 2,467 | 861.87 | 62.22 | 37.36 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 680.67 | 677.66 | 587.57 | 164.84 | 35.28 | 22.86 | Upgrade
|
| Selling, General & Administrative | 384.85 | 384.85 | 326.22 | 164.97 | 10.68 | 6.72 | Upgrade
|
| Other Operating Expenses | -2.74 | 2.44 | 2.44 | 1.22 | - | - | Upgrade
|
| Total Operating Expenses | 4,147 | 4,048 | 3,383 | 1,193 | 108.18 | 66.94 | Upgrade
|
| Operating Income | 235.69 | 276.79 | 170.78 | 48.04 | 12.41 | 5.2 | Upgrade
|
| Interest Expense | -70.15 | -70.73 | -65.84 | -32.04 | -1.49 | -0.65 | Upgrade
|
| Earnings From Equity Investments | 2.98 | 3.22 | 1.73 | 1.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10.19 | -10.19 | -8.9 | -4.17 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 158.33 | 199.1 | 97.78 | 12.93 | 10.91 | 4.55 | Upgrade
|
| Asset Writedown | 18.9 | 18.9 | -3.02 | 38.57 | - | - | Upgrade
|
| Pretax Income | 177.22 | 218 | 94.76 | 51.5 | 10.91 | 4.55 | Upgrade
|
| Income Tax Expense | 68.59 | 85.5 | 38.86 | 9.77 | 5.69 | 2.32 | Upgrade
|
| Earnings From Continuing Ops. | 108.63 | 132.5 | 55.9 | 41.73 | 5.22 | 2.23 | Upgrade
|
| Minority Interest in Earnings | -31.83 | -41.2 | -17 | -22.18 | - | - | Upgrade
|
| Net Income | 76.81 | 91.3 | 38.9 | 19.56 | 5.22 | 2.23 | Upgrade
|
| Net Income to Common | 76.81 | 91.3 | 38.9 | 19.56 | 5.22 | 2.23 | Upgrade
|
| Net Income Growth | 9.90% | 134.71% | 98.90% | 274.58% | 134.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 107 | 114 | 111 | 90 | 64 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 114 | 112 | 90 | 64 | 51 | Upgrade
|
| Shares Change (YoY) | -9.28% | 2.42% | 23.94% | 40.70% | 24.47% | 0.11% | Upgrade
|
| EPS (Basic) | 0.71 | 0.80 | 0.35 | 0.22 | 0.08 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.80 | 0.35 | 0.22 | 0.08 | 0.04 | Upgrade
|
| EPS Growth | 21.09% | 129.07% | 60.36% | 171.95% | 100.00% | - | Upgrade
|
| Free Cash Flow | -72.1 | 155.9 | -51.3 | -58.92 | -30.78 | 37.33 | Upgrade
|
| Free Cash Flow Per Share | -0.67 | 1.36 | -0.46 | -0.66 | -0.48 | 0.73 | Upgrade
|
| Dividend Per Share | 0.152 | 0.152 | - | - | - | - | Upgrade
|
| Operating Margin | 5.38% | 6.40% | 4.81% | 3.87% | 10.29% | 7.21% | Upgrade
|
| Profit Margin | 1.75% | 2.11% | 1.09% | 1.58% | 4.33% | 3.09% | Upgrade
|
| Free Cash Flow Margin | -1.65% | 3.60% | -1.44% | -4.75% | -25.52% | 51.74% | Upgrade
|
| EBITDA | 249.95 | 294.65 | 186.48 | 90.42 | 17.14 | 9.09 | Upgrade
|
| EBITDA Margin | 5.70% | 6.81% | 5.25% | 7.29% | 14.21% | 12.60% | Upgrade
|
| D&A For EBITDA | 14.26 | 17.86 | 15.7 | 42.38 | 4.73 | 3.89 | Upgrade
|
| EBIT | 235.69 | 276.79 | 170.78 | 48.04 | 12.41 | 5.2 | Upgrade
|
| EBIT Margin | 5.38% | 6.40% | 4.81% | 3.87% | 10.29% | 7.21% | Upgrade
|
| Effective Tax Rate | 38.70% | 39.22% | 41.01% | 18.97% | 52.15% | 51.04% | Upgrade
|
| Revenue as Reported | 4,344 | 4,344 | 3,557 | 1,280 | 120.58 | 72.14 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.