Wesure Global Tech Ltd (TLV: WESR)
Israel
· Delayed Price · Currency is ILS · Price in ILA491.70
-8.60 (-1.72%)
Dec 19, 2024, 5:24 PM IDT
Wesure Global Tech Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Premiums & Annuity Revenue | 3,001 | 2,633 | 1,153 | 79.16 | 51.1 | 17.51 | Upgrade
|
| Total Interest & Dividend Income | 930.39 | 648.38 | -6.12 | 14.91 | 2.2 | 2.94 | Upgrade
|
| Other Revenue | 260.03 | 240.86 | 78.7 | 26.52 | 18.85 | 8.87 | Upgrade
|
| Total Revenue | 4,224 | 3,554 | 1,241 | 120.58 | 72.14 | 29.32 | Upgrade
|
| Revenue Growth (YoY) | 32.70% | 186.39% | 929.13% | 67.14% | 146.06% | 15250.79% | Upgrade
|
| Policy Benefits | 2,869 | 2,467 | 861.87 | 62.22 | 37.36 | 14 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 665.98 | 587.57 | 164.84 | 35.28 | 22.86 | 10.35 | Upgrade
|
| Selling, General & Administrative | 371.1 | 326.22 | 164.97 | 10.68 | 6.72 | 5.8 | Upgrade
|
| Other Operating Expenses | 2.44 | 2.44 | 1.22 | - | - | - | Upgrade
|
| Total Operating Expenses | 3,909 | 3,383 | 1,193 | 108.18 | 66.94 | 30.15 | Upgrade
|
| Operating Income | 315.16 | 170.78 | 48.04 | 12.41 | 5.2 | -0.83 | Upgrade
|
| Interest Expense | -73.27 | -65.84 | -32.04 | -1.49 | -0.65 | -0.44 | Upgrade
|
| Earnings From Equity Investments | 2.43 | 1.73 | 1.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.9 | -8.9 | -4.17 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 235.42 | 97.78 | 12.93 | 10.91 | 4.55 | -1.27 | Upgrade
|
| Asset Writedown | -3.02 | -3.02 | 38.57 | - | - | - | Upgrade
|
| Pretax Income | 232.4 | 94.76 | 51.5 | 10.91 | 4.55 | -1.27 | Upgrade
|
| Income Tax Expense | 91.49 | 38.86 | 9.77 | 5.69 | 2.32 | -0.9 | Upgrade
|
| Earnings From Continuing Ops. | 140.91 | 55.9 | 41.73 | 5.22 | 2.23 | -0.37 | Upgrade
|
| Minority Interest in Earnings | -42.92 | -17 | -22.18 | - | - | - | Upgrade
|
| Net Income | 97.99 | 38.9 | 19.56 | 5.22 | 2.23 | -0.37 | Upgrade
|
| Net Income to Common | 97.99 | 38.9 | 19.56 | 5.22 | 2.23 | -0.37 | Upgrade
|
| Net Income Growth | 226.52% | 98.90% | 274.58% | 134.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 90 | 64 | 50 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 112 | 90 | 64 | 51 | 126 | Upgrade
|
| Shares Change (YoY) | -12.60% | 23.94% | 40.70% | 24.47% | -59.12% | 7.77% | Upgrade
|
| EPS (Basic) | 0.88 | 0.35 | 0.22 | 0.08 | 0.04 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.88 | 0.35 | 0.22 | 0.08 | 0.04 | -0.00 | Upgrade
|
| EPS Growth | 273.75% | 60.36% | 171.95% | 100.00% | - | - | Upgrade
|
| Free Cash Flow | 445 | -51.3 | -58.92 | -30.78 | 37.33 | -24.29 | Upgrade
|
| Free Cash Flow Per Share | 4.00 | -0.46 | -0.65 | -0.48 | 0.73 | -0.19 | Upgrade
|
| Operating Margin | 7.46% | 4.81% | 3.87% | 10.29% | 7.21% | -2.83% | Upgrade
|
| Profit Margin | 2.32% | 1.09% | 1.58% | 4.33% | 3.09% | -1.26% | Upgrade
|
| Free Cash Flow Margin | 10.53% | -1.44% | -4.75% | -25.52% | 51.74% | -82.83% | Upgrade
|
| EBITDA | 339.69 | 186.48 | 56.88 | 17.14 | 9.09 | 0.22 | Upgrade
|
| EBITDA Margin | 8.04% | 5.25% | 4.58% | 14.21% | 12.60% | 0.75% | Upgrade
|
| D&A For EBITDA | 24.53 | 15.7 | 8.84 | 4.73 | 3.89 | 1.05 | Upgrade
|
| EBIT | 315.16 | 170.78 | 48.04 | 12.41 | 5.2 | -0.83 | Upgrade
|
| EBIT Margin | 7.46% | 4.81% | 3.87% | 10.29% | 7.21% | -2.83% | Upgrade
|
| Effective Tax Rate | 39.37% | 41.01% | 18.97% | 52.15% | 51.04% | - | Upgrade
|
| Revenue as Reported | 4,227 | 3,557 | 1,280 | 120.58 | 72.14 | 29.32 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.