Wesure Global Tech Ltd (TLV:WESR)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,823.00
+23.00 (1.28%)
May 29, 2026, 1:44 PM IDT
Wesure Global Tech Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 3,542 | 3,080 | 2,633 | 1,153 | 79.16 |
Total Interest & Dividend Income | 653.79 | 940.56 | 648.38 | -6.12 | 14.91 |
Other Revenue | 25.09 | 270.92 | 240.86 | 78.7 | 26.52 |
| 4,234 | 4,325 | 3,554 | 1,241 | 120.58 | |
Revenue Growth (YoY) | -2.10% | 21.70% | 186.38% | 929.13% | 67.14% |
Policy Benefits | 3,435 | 2,983 | 2,467 | 861.87 | 62.22 |
Policy Acquisition & Underwriting Costs | - | 677.66 | 587.57 | 164.84 | 35.28 |
Selling, General & Administrative | - | 384.85 | 326.22 | 164.97 | 10.68 |
Other Operating Expenses | 148.55 | 2.44 | 2.44 | 1.22 | - |
Total Operating Expenses | 3,584 | 4,048 | 3,383 | 1,193 | 108.18 |
Operating Income | 650.21 | 276.79 | 170.78 | 48.04 | 12.41 |
Interest Expense | -64.05 | -70.73 | -65.84 | -32.04 | -1.49 |
Earnings From Equity Investments | 3.63 | 3.22 | 1.73 | 1.1 | - |
Other Non Operating Income (Expenses) | - | -10.19 | -8.9 | -4.17 | - |
EBT Excluding Unusual Items | 589.79 | 199.1 | 97.78 | 12.93 | 10.91 |
Asset Writedown | - | 18.9 | -3.02 | 38.57 | - |
Pretax Income | 589.79 | 218 | 94.76 | 51.5 | 10.91 |
Income Tax Expense | 197.35 | 85.5 | 38.86 | 9.77 | 5.69 |
Earnings From Continuing Ops. | 392.44 | 132.5 | 55.9 | 41.73 | 5.22 |
Minority Interest in Earnings | - | -41.2 | -17 | -22.18 | - |
Net Income | 392.44 | 91.3 | 38.9 | 19.56 | 5.22 |
Net Income to Common | 392.44 | 91.3 | 38.9 | 19.56 | 5.22 |
Net Income Growth | 329.84% | 134.71% | 98.90% | 274.58% | 134.34% |
Shares Outstanding (Basic) | 132 | 114 | 111 | 90 | 64 |
Shares Outstanding (Diluted) | 132 | 114 | 112 | 90 | 64 |
Shares Change (YoY) | 15.17% | 2.42% | 23.94% | 40.70% | 24.47% |
EPS (Basic) | 2.98 | 0.80 | 0.35 | 0.22 | 0.08 |
EPS (Diluted) | 2.98 | 0.80 | 0.35 | 0.22 | 0.08 |
EPS Growth | 273.23% | 129.07% | 60.36% | 171.95% | 100.00% |
Free Cash Flow | - | 155.9 | -51.3 | -58.92 | -30.78 |
Free Cash Flow Per Share | - | 1.36 | -0.46 | -0.66 | -0.48 |
Dividend Per Share | 0.342 | 0.152 | - | - | - |
Dividend Growth | 124.38% | - | - | - | - |
Operating Margin | 15.36% | 6.40% | 4.81% | 3.87% | 10.29% |
Profit Margin | 9.27% | 2.11% | 1.09% | 1.58% | 4.33% |
Free Cash Flow Margin | - | 3.60% | -1.44% | -4.75% | -25.52% |
EBITDA | 754.18 | 294.65 | 186.48 | 90.42 | 17.14 |
EBITDA Margin | 17.81% | 6.81% | 5.25% | 7.29% | 14.21% |
D&A For EBITDA | 103.97 | 17.86 | 15.7 | 42.38 | 4.73 |
EBIT | 650.21 | 276.79 | 170.78 | 48.04 | 12.41 |
EBIT Margin | 15.36% | 6.40% | 4.81% | 3.87% | 10.29% |
Effective Tax Rate | 33.46% | 39.22% | 41.01% | 18.97% | 52.15% |
Revenue as Reported | - | 4,344 | 3,557 | 1,280 | 120.58 |