Zephyrus Wing Energies Ltd (TLV:ZPRS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,221.00
+28.00 (2.35%)
Apr 1, 2025, 4:25 PM IDT

Zephyrus Wing Energies Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
196.74243.11249.91146.3749.81
Upgrade
Other Revenue
2.928.711.790.720.43
Upgrade
Revenue
199.66251.81251.7147.0950.24
Upgrade
Revenue Growth (YoY)
-20.71%0.04%71.12%192.78%1221.41%
Upgrade
Operations & Maintenance
39.5737.9724.0920.8616.22
Upgrade
Selling, General & Admin
18.5216.839.042.17-
Upgrade
Depreciation & Amortization
59.9354.0635.9738.7219.62
Upgrade
Other Operating Expenses
----2.4
Upgrade
Total Operating Expenses
118.03108.8569.161.7438.24
Upgrade
Operating Income
81.63142.96182.685.3512
Upgrade
Interest Expense
-83.68-76.82-52.51-63.25-69.72
Upgrade
Interest Income
-12.693.140.750
Upgrade
Net Interest Expense
-83.68-64.13-49.37-62.5-69.72
Upgrade
Currency Exchange Gain (Loss)
--12.742.40.66-
Upgrade
Other Non-Operating Income (Expenses)
95.53309.31-222.11-243.99-31.25
Upgrade
EBT Excluding Unusual Items
93.48375.4-86.47-220.48-88.96
Upgrade
Other Unusual Items
-3.45-6.46-19.69--
Upgrade
Pretax Income
90.03368.95-106.16-220.48-88.96
Upgrade
Income Tax Expense
7.6371.33-12.57-50.45-1.22
Upgrade
Earnings From Continuing Ops.
82.41297.62-93.59-170.03-87.74
Upgrade
Minority Interest in Earnings
--31.3790.474.89
Upgrade
Net Income
82.41297.62-62.22-79.63-12.85
Upgrade
Net Income to Common
82.41297.62-62.22-79.63-12.85
Upgrade
Net Income Growth
-72.31%----
Upgrade
Shares Outstanding (Basic)
6561464646
Upgrade
Shares Outstanding (Diluted)
6561464646
Upgrade
Shares Change (YoY)
7.09%31.72%---
Upgrade
EPS (Basic)
1.274.91-1.35-1.73-0.28
Upgrade
EPS (Diluted)
1.274.91-1.35-1.73-0.28
Upgrade
EPS Growth
-74.13%----
Upgrade
Free Cash Flow
163.62174.0794.3464.28-348.37
Upgrade
Free Cash Flow Per Share
2.522.872.051.40-7.57
Upgrade
Profit Margin
41.27%118.19%-24.72%-54.14%-25.58%
Upgrade
Free Cash Flow Margin
81.95%69.13%37.48%43.70%-693.40%
Upgrade
EBITDA
141.56192.89216.04124.0731.62
Upgrade
EBITDA Margin
70.90%76.60%85.83%84.35%62.94%
Upgrade
D&A For EBITDA
59.9349.9333.4438.7219.62
Upgrade
EBIT
81.63142.96182.685.3512
Upgrade
EBIT Margin
40.88%56.77%72.55%58.02%23.89%
Upgrade
Effective Tax Rate
8.47%19.33%---
Upgrade
Revenue as Reported
199.66251.81251.7147.0950.24
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.