Zephyrus Wing Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,525	1,385	1,086	1,213	-	-
Market Cap Growth	228.59%	27.54%	-10.49%	-	-	-
Enterprise Value	3,300	2,211	1,870	2,005	-	-
PE Ratio	-	-	13.18	4.08	-	-
PS Ratio	12.56	6.70	5.44	4.91	-	-
PB Ratio	6.06	3.00	2.26	2.93	-	-
P/FCF Ratio	1260.74	312.05	6.64	6.97	-	-
P/OCF Ratio	17.81	12.43	6.25	6.33	-	-
EV/Sales Ratio	16.41	10.69	9.37	8.11	-	-
EV/EBITDA Ratio	25.45	16.97	13.97	10.63	-	-
EV/EBIT Ratio	45.95	28.47	22.91	14.48	-	-
EV/FCF Ratio	1647.75	498.15	11.43	11.52	-	-
Debt / Equity Ratio	2.59	2.29	1.83	2.30	59.00	98.81
Debt / EBITDA Ratio	8.33	7.76	6.31	4.94	4.40	6.44
Debt / FCF Ratio	539.54	237.50	5.35	5.46	10.20	12.42
Net Debt / Equity Ratio	1.86	1.74	1.52	1.98	47.94	87.75
Net Debt / EBITDA Ratio	6.25	6.16	5.46	4.34	3.58	5.72
Net Debt / FCF Ratio	387.01	180.94	4.47	4.71	8.29	11.03
Quick Ratio	1.47	1.65	1.17	1.21	0.67	0.16
Current Ratio	1.47	1.68	1.19	1.35	0.68	0.16
Asset Turnover	0.12	0.13	0.13	0.16	0.19	0.14
Return on Equity (ROE)	-13.00%	-4.16%	18.44%	138.33%	-767.29%	-432.58%
Return on Assets (ROA)	2.68%	3.06%	3.34%	5.65%	8.73%	4.91%
Return on Capital Employed (ROCE)	4.90%	5.20%	6.00%	9.70%	15.70%	26.20%
Earnings Yield	-2.44%	-1.41%	7.59%	24.53%	-	-
FCF Yield	0.08%	0.32%	15.07%	14.35%	-	-
Buyback Yield / Dilution	-7.31%	-	-7.31%	-31.72%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.