Zephyrus Wing Energies Ltd (TLV:ZPRS)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,237.00
+16.00 (1.31%)
Apr 2, 2025, 5:24 PM IDT
Zephyrus Wing Energies Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 82.41 | 297.62 | -62.22 | -79.63 | -12.85 | Upgrade
|
| Depreciation & Amortization | 59.93 | 54.06 | 35.97 | 38.72 | 19.62 | Upgrade
|
| Loss (Gain) on Sale of Investments | -83.66 | -311.13 | 221.59 | 241.67 | 30.36 | Upgrade
|
| Stock-Based Compensation | 2.35 | 2.4 | - | - | - | Upgrade
|
| Change in Accounts Receivable | 18.04 | 19.14 | -4.99 | -10.99 | -0.35 | Upgrade
|
| Change in Accounts Payable | 7.07 | -8.87 | 3.25 | 17.27 | 0.37 | Upgrade
|
| Change in Other Net Operating Assets | 8.59 | -11.66 | 15.78 | -3.43 | 9.74 | Upgrade
|
| Other Operating Activities | 78.98 | 149.96 | 3.35 | -79.88 | -9.52 | Upgrade
|
| Operating Cash Flow | 173.7 | 191.51 | 212.73 | 123.72 | 37.36 | Upgrade
|
| Operating Cash Flow Growth | -9.30% | -9.98% | 71.95% | 231.13% | - | Upgrade
|
| Capital Expenditures | -10.08 | -17.44 | -118.39 | -59.44 | -385.73 | Upgrade
|
| Cash Acquisitions | - | - | - | 21.05 | - | Upgrade
|
| Other Investing Activities | -18.74 | -90.07 | -140.52 | -24.77 | -15.85 | Upgrade
|
| Investing Cash Flow | -28.82 | -107.51 | -258.91 | -63.15 | -401.57 | Upgrade
|
| Long-Term Debt Issued | - | 2.6 | 137.93 | 162.96 | 395.92 | Upgrade
|
| Long-Term Debt Repaid | -59.54 | -148.19 | -47.61 | -286.88 | -16.44 | Upgrade
|
| Net Debt Issued (Repaid) | -59.54 | -145.59 | 90.33 | -123.92 | 379.48 | Upgrade
|
| Issuance of Common Stock | - | 139.53 | 106.65 | 233.67 | 0.11 | Upgrade
|
| Common Dividends Paid | - | - | -0.54 | -77.91 | - | Upgrade
|
| Other Financing Activities | -77.93 | -140.45 | -48.35 | -70.14 | -16.93 | Upgrade
|
| Financing Cash Flow | -137.46 | -146.51 | 148.1 | -38.31 | 362.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.38 | 19.8 | 9.71 | -3.5 | -1.42 | Upgrade
|
| Net Cash Flow | 3.04 | -42.71 | 111.63 | 18.77 | -2.97 | Upgrade
|
| Free Cash Flow | 163.62 | 174.07 | 94.34 | 64.28 | -348.37 | Upgrade
|
| Free Cash Flow Growth | -6.00% | 84.50% | 46.76% | - | - | Upgrade
|
| Free Cash Flow Margin | 81.95% | 69.13% | 37.48% | 43.70% | -693.40% | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 2.87 | 2.05 | 1.40 | -7.57 | Upgrade
|
| Cash Interest Paid | - | 90.73 | 48.35 | 23.62 | 16.93 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 2.21 | 3.13 | Upgrade
|
| Levered Free Cash Flow | 99.04 | -48.01 | 27.37 | 98.71 | - | Upgrade
|
| Unlevered Free Cash Flow | 151.34 | -0 | 60.18 | 138.24 | - | Upgrade
|
| Change in Net Working Capital | -50.47 | 128.37 | -28.47 | -105.62 | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.