Zephyrus Wing Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,639	1,086	1,213	-	-	-	Upgrade
Market Cap Growth	59.66%	-10.49%	-	-	-	-	Upgrade
Enterprise Value	2,465	1,870	2,005	-	-	-	Upgrade
PE Ratio	729.13	13.18	4.08	-	-	-	Upgrade
PS Ratio	7.85	5.44	4.82	-	-	-	Upgrade
PB Ratio	3.44	2.26	2.93	-	-	-	Upgrade
P/FCF Ratio	21.59	6.64	6.97	-	-	-	Upgrade
P/OCF Ratio	12.36	6.25	6.33	-	-	-	Upgrade
EV/Sales Ratio	11.81	9.37	7.96	-	-	-	Upgrade
EV/EBITDA Ratio	17.18	13.68	10.40	-	-	-	Upgrade
EV/EBIT Ratio	29.91	22.91	14.03	-	-	-	Upgrade
EV/FCF Ratio	32.46	11.43	11.52	-	-	-	Upgrade
Debt / Equity Ratio	2.28	1.83	2.30	59.00	98.81	13.64	Upgrade
Debt / EBITDA Ratio	7.58	6.18	4.83	4.40	6.44	30.43	Upgrade
Debt / FCF Ratio	14.32	5.35	5.46	10.20	12.42	-	Upgrade
Quick Ratio	1.84	1.17	1.21	0.67	0.16	0.62	Upgrade
Current Ratio	1.84	1.19	1.35	0.68	0.16	0.63	Upgrade
Asset Turnover	-	0.13	0.16	0.19	0.14	-	Upgrade
Return on Equity (ROE)	-	18.44%	138.33%	-767.29%	-432.58%	-	Upgrade
Return on Assets (ROA)	-	3.34%	5.83%	8.73%	4.91%	-	Upgrade
Return on Capital Employed (ROCE)	5.30%	6.00%	10.00%	15.70%	26.20%	1.20%	Upgrade
Earnings Yield	0.14%	7.59%	24.53%	-	-	-	Upgrade
FCF Yield	4.63%	15.07%	14.35%	-	-	-	Upgrade
Buyback Yield / Dilution	0.45%	-7.31%	-31.72%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.