Zephyrus Wing Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,973	1,086	1,213	-	-	-
Market Cap Growth	93.68%	-10.49%	-	-	-	-
Enterprise Value	2,799	1,870	2,005	-	-	-
PE Ratio	877.79	13.18	4.08	-	-	-
PS Ratio	9.45	5.44	4.82	-	-	-
PB Ratio	4.14	2.26	2.93	-	-	-
P/FCF Ratio	25.99	6.64	6.97	-	-	-
P/OCF Ratio	14.88	6.25	6.33	-	-	-
EV/Sales Ratio	13.41	9.37	7.96	-	-	-
EV/EBITDA Ratio	19.51	13.68	10.40	-	-	-
EV/EBIT Ratio	33.97	22.91	14.03	-	-	-
EV/FCF Ratio	36.86	11.43	11.52	-	-	-
Debt / Equity Ratio	2.28	1.83	2.30	59.00	98.81	13.64
Debt / EBITDA Ratio	7.58	6.18	4.83	4.40	6.44	30.43
Debt / FCF Ratio	14.32	5.35	5.46	10.20	12.42	-
Quick Ratio	1.84	1.17	1.21	0.67	0.16	0.62
Current Ratio	1.84	1.19	1.35	0.68	0.16	0.63
Asset Turnover	-	0.13	0.16	0.19	0.14	-
Return on Equity (ROE)	-	18.44%	138.33%	-767.29%	-432.58%	-
Return on Assets (ROA)	-	3.34%	5.83%	8.73%	4.91%	-
Return on Capital Employed (ROCE)	5.30%	6.00%	10.00%	15.70%	26.20%	1.20%
Earnings Yield	0.11%	7.59%	24.53%	-	-	-
FCF Yield	3.85%	15.07%	14.35%	-	-	-
Buyback Yield / Dilution	0.45%	-7.31%	-31.72%	-	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.