Ve Wong Corporation (TPE:1203)
Taiwan · Delayed Price · Currency is TWD 40.10
+0.60 (1.52%)
Feb 11, 2026, 1:30 PM CST
Ve Wong Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,101 | 6,287 | 6,404 | 6,386 | 5,825 | 6,044 | |
Revenue Growth (YoY) | -1.55% | -1.81% | 0.28% | 9.63% | -3.62% | -4.42% |
Cost of Revenue | 3,950 | 4,163 | 4,538 | 4,560 | 3,929 | 4,000 |
Gross Profit | 2,151 | 2,124 | 1,866 | 1,825 | 1,896 | 2,044 |
Selling, General & Admin | 1,050 | 1,038 | 1,001 | 982.1 | 1,022 | 1,056 |
Research & Development | 8.59 | 9.11 | 8.46 | 7.93 | 9.77 | 8.49 |
Operating Expenses | 1,061 | 1,049 | 1,011 | 992.02 | 1,031 | 1,069 |
Operating Income | 1,090 | 1,075 | 855.26 | 833.16 | 865.61 | 974.91 |
Interest Expense | -26.22 | -22.56 | -22.42 | -17.06 | -14.33 | -14.32 |
Interest & Investment Income | 67.71 | 63.47 | 56.23 | 40.66 | 24.56 | 30 |
Earnings From Equity Investments | -6.62 | -6.75 | -4.14 | -0.89 | -8.9 | -27.15 |
Currency Exchange Gain (Loss) | -40.45 | 56.06 | 25.83 | 145.02 | 37.92 | -33.51 |
Other Non Operating Income (Expenses) | 7.18 | 8.24 | 9.11 | 10.42 | 14.7 | 10.11 |
EBT Excluding Unusual Items | 1,091 | 1,173 | 919.87 | 1,011 | 919.56 | 940.04 |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | - | - | 6.57 | 7.22 |
Gain (Loss) on Sale of Assets | -0.09 | 0.9 | -0.09 | 170.37 | -0.12 | -2.98 |
Asset Writedown | 17.1 | 17.1 | - | -60.66 | -8.81 | -2.99 |
Pretax Income | 1,108 | 1,191 | 919.78 | 1,121 | 917.2 | 941.29 |
Income Tax Expense | 297.31 | 327.12 | 262.06 | 231.65 | 220.17 | 247.37 |
Earnings From Continuing Operations | 811.06 | 864.2 | 657.72 | 889.37 | 697.03 | 693.92 |
Minority Interest in Earnings | -321.55 | -303.16 | -230.02 | -263.98 | -249.15 | -264.83 |
Net Income | 489.52 | 561.04 | 427.7 | 625.4 | 447.88 | 429.1 |
Net Income to Common | 489.52 | 561.04 | 427.7 | 625.4 | 447.88 | 429.1 |
Net Income Growth | 1.89% | 31.18% | -31.61% | 39.63% | 4.38% | -6.08% |
Shares Outstanding (Basic) | 238 | 238 | 238 | 238 | 238 | 238 |
Shares Outstanding (Diluted) | 238 | 238 | 238 | 238 | 238 | 238 |
EPS (Basic) | 2.06 | 2.36 | 1.80 | 2.63 | 1.88 | 1.81 |
EPS (Diluted) | 2.06 | 2.36 | 1.80 | 2.63 | 1.88 | 1.81 |
EPS Growth | 1.89% | 31.16% | -31.59% | 39.89% | 4.15% | -5.98% |
Free Cash Flow | 1,265 | 667.3 | 1,021 | -68.74 | 853.28 | 1,001 |
Free Cash Flow Per Share | 5.32 | 2.81 | 4.29 | -0.29 | 3.59 | 4.21 |
Dividend Per Share | 1.200 | 1.200 | 1.100 | 1.100 | 1.100 | 1.100 |
Dividend Growth | 9.09% | 9.09% | - | - | - | 10.00% |
Gross Margin | 35.26% | 33.79% | 29.14% | 28.58% | 32.55% | 33.82% |
Operating Margin | 17.86% | 17.09% | 13.36% | 13.05% | 14.86% | 16.13% |
Profit Margin | 8.02% | 8.92% | 6.68% | 9.79% | 7.69% | 7.10% |
Free Cash Flow Margin | 20.73% | 10.61% | 15.94% | -1.08% | 14.65% | 16.56% |
EBITDA | 1,257 | 1,218 | 980.47 | 959.79 | 988.09 | 1,126 |
EBITDA Margin | 20.61% | 19.38% | 15.31% | 15.03% | 16.96% | 18.63% |
D&A For EBITDA | 167.61 | 143.41 | 125.22 | 126.63 | 122.49 | 150.98 |
EBIT | 1,090 | 1,075 | 855.26 | 833.16 | 865.61 | 974.91 |
EBIT Margin | 17.86% | 17.09% | 13.36% | 13.05% | 14.86% | 16.13% |
Effective Tax Rate | 26.82% | 27.46% | 28.49% | 20.66% | 24.00% | 26.28% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.