Ve Wong Corporation (TPE:1203)
Taiwan · Delayed Price · Currency is TWD 43.55
+0.55 (1.28%)
May 29, 2026, 1:18 PM CST
Ve Wong Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,436 | 5,655 | 6,287 | 6,404 | 6,386 | 5,825 | |
Revenue Growth (YoY) | -13.35% | -10.06% | -1.81% | 0.28% | 9.63% | -3.62% |
Cost of Revenue | 3,589 | 3,691 | 4,163 | 4,538 | 4,560 | 3,929 |
Gross Profit | 1,846 | 1,964 | 2,124 | 1,866 | 1,825 | 1,896 |
Selling, General & Admin | 1,011 | 1,020 | 1,038 | 1,001 | 982.1 | 1,022 |
Research & Development | 8.73 | 8.5 | 9.11 | 8.46 | 7.93 | 9.77 |
Operating Expenses | 1,018 | 1,029 | 1,049 | 1,011 | 992.02 | 1,031 |
Operating Income | 827.81 | 935.12 | 1,075 | 855.26 | 833.16 | 865.61 |
Interest Expense | -28.09 | -27.21 | -22.56 | -22.42 | -17.06 | -14.33 |
Interest & Investment Income | 75.26 | 72.4 | 63.47 | 56.23 | 40.66 | 24.56 |
Earnings From Equity Investments | -11.45 | -12.12 | -6.75 | -4.14 | -0.89 | -8.9 |
Currency Exchange Gain (Loss) | -32.83 | -32.83 | 56.06 | 25.83 | 145.02 | 37.92 |
Other Non Operating Income (Expenses) | 28.56 | 8.15 | 8.24 | 9.11 | 10.42 | 14.7 |
EBT Excluding Unusual Items | 859.25 | 943.51 | 1,173 | 919.87 | 1,011 | 919.56 |
Gain (Loss) on Sale of Investments | -0 | -0 | 0.06 | - | - | 6.57 |
Gain (Loss) on Sale of Assets | -0.25 | -0.25 | 0.9 | -0.09 | 170.37 | -0.12 |
Asset Writedown | - | - | 17.1 | - | -60.66 | -8.81 |
Pretax Income | 859.01 | 943.26 | 1,191 | 919.78 | 1,121 | 917.2 |
Income Tax Expense | 229.46 | 253.73 | 327.12 | 262.06 | 231.65 | 220.17 |
Earnings From Continuing Operations | 629.55 | 689.53 | 864.2 | 657.72 | 889.37 | 697.03 |
Minority Interest in Earnings | -220.64 | -258.97 | -303.16 | -230.02 | -263.98 | -249.15 |
Net Income | 408.91 | 430.56 | 561.04 | 427.7 | 625.4 | 447.88 |
Net Income to Common | 408.91 | 430.56 | 561.04 | 427.7 | 625.4 | 447.88 |
Net Income Growth | -25.24% | -23.26% | 31.18% | -31.61% | 39.63% | 4.38% |
Shares Outstanding (Basic) | 238 | 238 | 238 | 238 | 238 | 238 |
Shares Outstanding (Diluted) | 238 | 238 | 238 | 238 | 238 | 238 |
EPS (Basic) | 1.72 | 1.81 | 2.36 | 1.80 | 2.63 | 1.88 |
EPS (Diluted) | 1.72 | 1.81 | 2.36 | 1.80 | 2.63 | 1.88 |
EPS Growth | -25.23% | -23.30% | 31.16% | -31.59% | 39.89% | 4.15% |
Free Cash Flow | 1,081 | 1,232 | 738.04 | 1,021 | -68.74 | 853.28 |
Free Cash Flow Per Share | 4.55 | 5.18 | 3.10 | 4.29 | -0.29 | 3.59 |
Dividend Per Share | 1.000 | 1.000 | 1.200 | 1.100 | 1.100 | 1.100 |
Dividend Growth | -16.67% | -16.67% | 9.09% | - | - | - |
Gross Margin | 33.97% | 34.73% | 33.79% | 29.14% | 28.58% | 32.55% |
Operating Margin | 15.23% | 16.54% | 17.09% | 13.36% | 13.05% | 14.86% |
Profit Margin | 7.52% | 7.61% | 8.92% | 6.68% | 9.79% | 7.69% |
Free Cash Flow Margin | 19.89% | 21.79% | 11.74% | 15.94% | -1.08% | 14.65% |
EBITDA | 997.61 | 1,102 | 1,218 | 980.47 | 959.79 | 988.09 |
EBITDA Margin | 18.35% | 19.49% | 19.38% | 15.31% | 15.03% | 16.96% |
D&A For EBITDA | 169.8 | 167.02 | 143.41 | 125.22 | 126.63 | 122.49 |
EBIT | 827.81 | 935.12 | 1,075 | 855.26 | 833.16 | 865.61 |
EBIT Margin | 15.23% | 16.54% | 17.09% | 13.36% | 13.05% | 14.86% |
Effective Tax Rate | 26.71% | 26.90% | 27.46% | 28.49% | 20.66% | 24.00% |