Great Wall Enterprise Co., Ltd. (TPE:1210)
Taiwan · Delayed Price · Currency is TWD 52.00
-0.40 (-0.76%)
Aug 28, 2026, 1:30 PM CST
Great Wall Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 104,750 | 101,222 | 102,749 | 111,109 | 113,297 | 101,438 | |
Revenue Growth | 1.85% | -1.49% | -7.52% | -1.93% | 11.69% | 24.23% |
Cost of Revenue | 89,659 | 86,358 | 87,949 | 96,148 | 101,939 | 90,701 |
Gross Profit | 15,092 | 14,863 | 14,800 | 14,961 | 11,359 | 10,737 |
Selling, General & Admin | 10,402 | 9,953 | 9,177 | 8,888 | 8,109 | 8,005 |
Research & Development | 227.96 | 210.42 | 179.96 | 147.47 | 151.99 | 138.29 |
Operating Expenses | 10,579 | 10,103 | 9,463 | 8,940 | 8,301 | 8,391 |
Operating Income | 4,513 | 4,761 | 5,337 | 6,020 | 3,058 | 2,345 |
Interest Expense | -589.29 | -604.43 | -619.95 | -652.5 | -474.89 | -284.62 |
Interest & Investment Income | 337.66 | 295.36 | 259.45 | 265.96 | 231.84 | 197.62 |
Earnings From Equity Investments | -44.13 | -42.74 | 30.6 | -39.54 | -30.58 | 6.19 |
Currency Exchange Gain (Loss) | 111.43 | 111.43 | 2.34 | 12.53 | -1,174 | 339.48 |
Other Non Operating Income (Expenses) | 364.87 | 333.65 | 525.56 | 412.75 | 1,784 | 394.51 |
EBT Excluding Unusual Items | 4,694 | 4,854 | 5,535 | 6,019 | 3,394 | 2,999 |
Gain (Loss) on Sale of Assets | 1,210 | 1,210 | 47.01 | -48.99 | 2.76 | 55.69 |
Asset Writedown | -525.06 | -525.06 | 37.95 | -1.89 | 29.23 | -167.54 |
Pretax Income | 5,379 | 5,539 | 5,620 | 5,969 | 3,426 | 2,887 |
Income Tax Expense | 1,244 | 1,252 | 1,204 | 1,165 | 575.58 | 624.7 |
Earnings From Continuing Operations | 4,135 | 4,287 | 4,416 | 4,803 | 2,850 | 2,262 |
Minority Interest in Earnings | -730.27 | -662.71 | -886.68 | -734.26 | -657.07 | -392.64 |
Net Income | 3,404 | 3,624 | 3,529 | 4,069 | 2,193 | 1,869 |
Net Income to Common | 3,404 | 3,624 | 3,529 | 4,069 | 2,193 | 1,869 |
Net Income Growth | 1.55% | 2.69% | -13.27% | 85.55% | 17.32% | -40.12% |
Shares Outstanding (Basic) | 836 | 837 | 839 | 846 | 846 | 846 |
Shares Outstanding (Diluted) | 842 | 839 | 842 | 847 | 848 | 848 |
Shares Change | 0.38% | -0.29% | -0.64% | -0.04% | 0.00% | 0.01% |
EPS (Basic) | 4.07 | 4.33 | 4.21 | 4.81 | 2.59 | 2.21 |
EPS (Diluted) | 4.05 | 4.32 | 4.19 | 4.80 | 2.59 | 2.21 |
EPS Growth | 1.42% | 3.10% | -12.71% | 85.33% | 17.20% | -40.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,082 | -419.21 | 3,710 | 5,134 | -1,537 | 1,104 |
Free Cash Flow Per Share | -1.28 | -0.50 | 4.41 | 6.06 | -1.81 | 1.30 |
Dividend Per Share | 3.000 | 3.000 | 2.800 | 2.200 | 1.500 | 1.429 |
Dividend Growth | 7.14% | 7.14% | 27.27% | 46.67% | 5.00% | -42.78% |
Gross Margin | 14.41% | 14.68% | 14.40% | 13.46% | 10.03% | 10.58% |
Operating Margin | 4.31% | 4.70% | 5.19% | 5.42% | 2.70% | 2.31% |
Profit Margin | 3.25% | 3.58% | 3.44% | 3.66% | 1.94% | 1.84% |
Free Cash Flow Margin | -1.03% | -0.41% | 3.61% | 4.62% | -1.36% | 1.09% |
EBITDA | 7,165 | 7,522 | 7,893 | 8,137 | 5,176 | 3,972 |
EBITDA Margin | 6.84% | 7.43% | 7.68% | 7.32% | 4.57% | 3.92% |
D&A For EBITDA | 2,651 | 2,762 | 2,557 | 2,117 | 2,118 | 1,627 |
EBIT | 4,513 | 4,761 | 5,337 | 6,020 | 3,058 | 2,345 |
EBIT Margin | 4.31% | 4.70% | 5.19% | 5.42% | 2.70% | 2.31% |
Effective Tax Rate | 23.13% | 22.61% | 21.42% | 19.52% | 16.80% | 21.64% |