Charoen Pokphand Enterprise (Taiwan) Co., Ltd. (TPE:1215)
Taiwan · Delayed Price · Currency is TWD 108.00
+0.50 (0.47%)
Aug 7, 2026, 1:30 PM CST
TPE:1215 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,075 | 28,432 | 27,957 | 29,160 | 28,959 | 24,841 | |
Revenue Growth | 3.48% | 1.70% | -4.12% | 0.69% | 16.58% | 11.95% |
Cost of Revenue | 23,334 | 22,393 | 23,361 | 24,158 | 25,082 | 21,441 |
Gross Profit | 5,741 | 6,039 | 4,597 | 5,002 | 3,877 | 3,400 |
Selling, General & Admin | 2,502 | 2,353 | 2,340 | 2,089 | 1,902 | 1,787 |
Operating Expenses | 2,557 | 2,356 | 2,339 | 2,113 | 1,895 | 1,796 |
Operating Income | 3,184 | 3,683 | 2,257 | 2,889 | 1,982 | 1,604 |
Interest Expense | -280.51 | -272.35 | -249.98 | -208.59 | -147.43 | -82.04 |
Interest & Investment Income | 255.66 | 255.88 | 85.57 | 39.86 | 66.82 | 82.46 |
Earnings From Equity Investments | 18.34 | 15.07 | -10.79 | -3.31 | -5.45 | 0.28 |
Currency Exchange Gain (Loss) | 8.68 | 8.68 | 3.07 | 8.66 | -40.47 | 31.33 |
Other Non Operating Income (Expenses) | -39.14 | 82.55 | 54.49 | 39.08 | 45.59 | 23.38 |
EBT Excluding Unusual Items | 3,147 | 3,773 | 2,140 | 2,765 | 1,901 | 1,660 |
Gain (Loss) on Sale of Investments | 65.72 | 65.72 | 180.24 | -0.61 | 0.92 | 0.89 |
Gain (Loss) on Sale of Assets | -23.89 | -23.89 | -0.72 | 11.64 | 4.39 | -3.09 |
Asset Writedown | 46.96 | 46.96 | 35.81 | 37.91 | 21.51 | -12.74 |
Other Unusual Items | 0.01 | 0.01 | 0.07 | 0.86 | 0.2 | - |
Pretax Income | 3,236 | 3,862 | 2,355 | 2,815 | 1,928 | 1,645 |
Income Tax Expense | 656.72 | 785.18 | 458.85 | 558.48 | 378.07 | 331.09 |
Earnings From Continuing Operations | 2,579 | 3,077 | 1,896 | 2,256 | 1,550 | 1,314 |
Net Income to Company | 2,579 | 3,077 | 1,896 | 2,256 | 1,550 | 1,314 |
Minority Interest in Earnings | -21.55 | -12.88 | 33.6 | 12.53 | 5.21 | 42 |
Net Income | 2,558 | 3,064 | 1,930 | 2,269 | 1,555 | 1,356 |
Net Income to Common | 2,558 | 3,064 | 1,930 | 2,269 | 1,555 | 1,356 |
Net Income Growth | -3.28% | 58.76% | -14.95% | 45.88% | 14.73% | -18.19% |
Shares Outstanding (Basic) | 295 | 295 | 295 | 295 | 295 | 295 |
Shares Outstanding (Diluted) | 295 | 295 | 295 | 295 | 295 | 295 |
Shares Change | 0.08% | -0.00% | -0.00% | 0.02% | -0.00% | -0.04% |
EPS (Basic) | 8.68 | 10.39 | 6.55 | 7.70 | 5.28 | 4.60 |
EPS (Diluted) | 8.66 | 10.38 | 6.54 | 7.69 | 5.27 | 4.59 |
EPS Growth | -3.35% | 58.72% | -14.95% | 45.92% | 14.82% | -18.19% |
Free Cash Flow | 964.84 | 1,843 | 776.03 | 1,681 | -852.78 | -1,627 |
Free Cash Flow Per Share | 3.27 | 6.24 | 2.63 | 5.69 | -2.89 | -5.51 |
Dividend Per Share | 7.000 | 7.000 | 4.500 | 5.500 | 3.500 | 2.727 |
Dividend Growth | 55.56% | 55.56% | -18.18% | 57.14% | 28.33% | -33.33% |
Gross Margin | 19.75% | 21.24% | 16.44% | 17.15% | 13.39% | 13.69% |
Operating Margin | 10.95% | 12.96% | 8.07% | 9.91% | 6.84% | 6.46% |
Profit Margin | 8.80% | 10.78% | 6.90% | 7.78% | 5.37% | 5.46% |
Free Cash Flow Margin | 3.32% | 6.48% | 2.78% | 5.76% | -2.94% | -6.55% |
EBITDA | 4,201 | 4,702 | 3,306 | 3,872 | 2,882 | 2,870 |
EBITDA Margin | 14.45% | 16.54% | 11.83% | 13.28% | 9.95% | 11.55% |
D&A For EBITDA | 1,016 | 1,019 | 1,049 | 982.87 | 899.48 | 1,266 |
EBIT | 3,184 | 3,683 | 2,257 | 2,889 | 1,982 | 1,604 |
EBIT Margin | 10.95% | 12.96% | 8.07% | 9.91% | 6.84% | 6.46% |
Effective Tax Rate | 20.29% | 20.33% | 19.48% | 19.84% | 19.61% | 20.13% |