TTET Union Corporation (TPE:1232)
Taiwan · Delayed Price · Currency is TWD 149.00
-1.00 (-0.67%)
Aug 1, 2025, 2:36 PM CST
Accolade Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 21,604 | 22,067 | 23,560 | 24,677 | 20,478 | 17,441 | Upgrade | |
Revenue Growth (YoY) | -4.64% | -6.34% | -4.52% | 20.51% | 17.41% | 1.70% | Upgrade |
Cost of Revenue | 18,850 | 19,315 | 21,035 | 22,273 | 18,120 | 14,993 | Upgrade |
Gross Profit | 2,754 | 2,751 | 2,525 | 2,404 | 2,358 | 2,448 | Upgrade |
Selling, General & Admin | 1,153 | 1,110 | 991.28 | 918.9 | 817.32 | 819.05 | Upgrade |
Research & Development | 9.05 | 9.66 | 9.32 | 9.44 | 9.53 | 9.21 | Upgrade |
Operating Expenses | 1,163 | 1,122 | 1,004 | 929.73 | 827.29 | 829.8 | Upgrade |
Operating Income | 1,591 | 1,630 | 1,521 | 1,474 | 1,531 | 1,618 | Upgrade |
Interest Expense | -34.08 | -31.99 | -15.12 | -9.14 | -4.93 | -6.37 | Upgrade |
Interest & Investment Income | 32.13 | 30.08 | 16.18 | 7.71 | 5.2 | 8.88 | Upgrade |
Currency Exchange Gain (Loss) | 59.1 | 59.1 | 38.29 | 110.88 | 49.38 | 21.81 | Upgrade |
Other Non Operating Income (Expenses) | -24.67 | 23.75 | 13.61 | 12.67 | 17.33 | 10.44 | Upgrade |
EBT Excluding Unusual Items | 1,624 | 1,711 | 1,574 | 1,596 | 1,598 | 1,653 | Upgrade |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -0.78 | 0.12 | -0.07 | -0.43 | Upgrade |
Other Unusual Items | 0.65 | 0.65 | -0.04 | 0.07 | -0.02 | -0.23 | Upgrade |
Pretax Income | 1,624 | 1,711 | 1,574 | 1,596 | 1,598 | 1,652 | Upgrade |
Income Tax Expense | 327.47 | 338.85 | 319.85 | 328.54 | 323.85 | 329.67 | Upgrade |
Earnings From Continuing Operations | 1,297 | 1,373 | 1,254 | 1,268 | 1,274 | 1,323 | Upgrade |
Minority Interest in Earnings | -57.39 | -55.1 | -48.89 | -41.59 | -32.21 | -30.8 | Upgrade |
Net Income | 1,240 | 1,317 | 1,205 | 1,226 | 1,242 | 1,292 | Upgrade |
Net Income to Common | 1,240 | 1,317 | 1,205 | 1,226 | 1,242 | 1,292 | Upgrade |
Net Income Growth | -5.11% | 9.34% | -1.74% | -1.25% | -3.88% | 32.55% | Upgrade |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 | Upgrade |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 | Upgrade |
Shares Change (YoY) | -0.07% | 0.00% | -0.00% | 0.00% | -0.02% | 0.02% | Upgrade |
EPS (Basic) | 7.75 | 8.24 | 7.53 | 7.66 | 7.76 | 8.08 | Upgrade |
EPS (Diluted) | 7.74 | 8.22 | 7.52 | 7.65 | 7.75 | 8.06 | Upgrade |
EPS Growth | -5.03% | 9.31% | -1.70% | -1.29% | -3.85% | 32.57% | Upgrade |
Free Cash Flow | 1,313 | 1,820 | 1,739 | 180.72 | 104.12 | 1,803 | Upgrade |
Free Cash Flow Per Share | 8.20 | 11.36 | 10.85 | 1.13 | 0.65 | 11.25 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 6.600 | 6.000 | 6.000 | 6.000 | Upgrade |
Dividend Growth | 6.06% | 6.06% | 10.00% | - | - | 20.00% | Upgrade |
Gross Margin | 12.75% | 12.47% | 10.72% | 9.74% | 11.52% | 14.04% | Upgrade |
Operating Margin | 7.37% | 7.38% | 6.46% | 5.97% | 7.48% | 9.28% | Upgrade |
Profit Margin | 5.74% | 5.97% | 5.11% | 4.97% | 6.06% | 7.41% | Upgrade |
Free Cash Flow Margin | 6.08% | 8.25% | 7.38% | 0.73% | 0.51% | 10.34% | Upgrade |
EBITDA | 1,768 | 1,796 | 1,679 | 1,626 | 1,672 | 1,729 | Upgrade |
EBITDA Margin | 8.19% | 8.14% | 7.13% | 6.59% | 8.16% | 9.91% | Upgrade |
D&A For EBITDA | 177.15 | 166.03 | 157.87 | 152.35 | 141.1 | 110.32 | Upgrade |
EBIT | 1,591 | 1,630 | 1,521 | 1,474 | 1,531 | 1,618 | Upgrade |
EBIT Margin | 7.37% | 7.38% | 6.46% | 5.97% | 7.48% | 9.28% | Upgrade |
Effective Tax Rate | 20.16% | 19.80% | 20.33% | 20.58% | 20.27% | 19.95% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.