TTET Union Corporation (TPE:1232)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
156.50
+1.00 (0.64%)
Aug 7, 2026, 1:30 PM CST

TTET Union Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,49421,51322,06723,56024,67720,478
Revenue Growth
4.12%-2.51%-6.34%-4.52%20.51%17.41%
Gross Profit
3,0852,8922,7512,5252,4042,358
Operating Income
1,8341,6901,6301,5211,4741,531
Net Income
1,4451,3201,3171,2051,2261,242
Earnings Per Share
9.018.248.227.527.657.75
EPS Growth
16.39%0.24%9.31%-1.70%-1.29%-3.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Big Series Gains
15,43216,57018,48820,21716,772
Master Channels Corporation
6,4615,8295,4154,7873,968
Total
21,89322,39923,56024,67720,478

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1812,6922,2361,584981.111,928
Total Debt
1,4941,5021,5071,054402.47343.75
Net Cash (Debt)
1,6871,191729.01529.66578.641,584
Net Cash Growth
8.59%63.32%37.64%-8.46%-63.47%-37.40%
Net Cash Per Share
10.527.434.553.313.619.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7232,0642,0861,976324.84286.18
Capital Expenditures
-412.17-433.67-265.67-236.65-144.12-182.06
Free Cash Flow
1,3111,6311,8201,739180.72104.12
Free Cash Flow Growth
-0.18%-10.41%4.66%862.26%73.56%-94.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.72%13.44%12.47%10.72%9.74%11.52%
Operating Margin
8.15%7.85%7.38%6.46%5.97%7.48%
Pretax Margin
8.39%8.05%7.76%6.68%6.47%7.80%
Profit Margin
6.42%6.14%5.97%5.11%4.97%6.06%
FCF Margin
5.83%7.58%8.25%7.38%0.73%0.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.2007.2007.0006.6006.0006.000
Dividend Per Share Growth
2.86%2.86%6.06%10.00%0%0%
Dividend Yield
4.72%5.23%5.22%5.32%5.09%4.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2617.5117.8518.9218.4020.42
P/FCF Ratio
18.9814.1812.9213.11124.82243.53
PS Ratio
1.111.081.070.970.911.24