TTET Union Corporation (TPE:1232)
Taiwan · Delayed Price · Currency is TWD 148.50
+1.00 (0.68%)
May 15, 2026, 1:30 PM CST
TTET Union Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,010 | 21,513 | 22,067 | 23,560 | 24,677 | 20,478 | |
Revenue Growth (YoY) | 0.79% | -2.51% | -6.34% | -4.52% | 20.51% | 17.41% |
Cost of Revenue | 19,003 | 18,621 | 19,315 | 21,035 | 22,273 | 18,120 |
Gross Profit | 3,007 | 2,892 | 2,751 | 2,525 | 2,404 | 2,358 |
Selling, General & Admin | 1,223 | 1,190 | 1,110 | 991.28 | 918.9 | 817.32 |
Research & Development | 9.79 | 9.41 | 9.66 | 9.32 | 9.44 | 9.53 |
Operating Expenses | 1,236 | 1,202 | 1,122 | 1,004 | 929.73 | 827.29 |
Operating Income | 1,771 | 1,690 | 1,630 | 1,521 | 1,474 | 1,531 |
Interest Expense | -31.79 | -32.3 | -31.99 | -15.12 | -9.14 | -4.93 |
Interest & Investment Income | 34.75 | 33.64 | 30.08 | 16.18 | 7.71 | 5.2 |
Currency Exchange Gain (Loss) | 16.87 | 16.87 | 9.3 | 38.29 | 110.88 | 49.38 |
Other Non Operating Income (Expenses) | 25.09 | 25.05 | 23.75 | 13.61 | 12.67 | 17.33 |
EBT Excluding Unusual Items | 1,816 | 1,733 | 1,661 | 1,574 | 1,596 | 1,598 |
Gain (Loss) on Sale of Investments | -1.43 | -1.43 | 49.8 | - | - | - |
Gain (Loss) on Sale of Assets | -0.29 | -0.29 | 0.13 | -0.78 | 0.12 | -0.07 |
Other Unusual Items | -0.12 | -0.12 | 0.65 | -0.04 | 0.07 | -0.02 |
Pretax Income | 1,814 | 1,731 | 1,711 | 1,574 | 1,596 | 1,598 |
Income Tax Expense | 366.3 | 349.54 | 338.85 | 319.85 | 328.54 | 323.85 |
Earnings From Continuing Operations | 1,448 | 1,382 | 1,373 | 1,254 | 1,268 | 1,274 |
Minority Interest in Earnings | -63.83 | -61.21 | -55.1 | -48.89 | -41.59 | -32.21 |
Net Income | 1,384 | 1,320 | 1,317 | 1,205 | 1,226 | 1,242 |
Net Income to Common | 1,384 | 1,320 | 1,317 | 1,205 | 1,226 | 1,242 |
Net Income Growth | 2.99% | 0.23% | 9.34% | -1.74% | -1.25% | -3.88% |
Shares Outstanding (Basic) | 129 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 130 | 160 | 160 | 160 | 160 | 160 |
Shares Change (YoY) | -19.12% | 0.00% | 0.00% | -0.00% | 0.00% | -0.02% |
EPS (Basic) | 10.70 | 8.25 | 8.24 | 7.53 | 7.66 | 7.76 |
EPS (Diluted) | 10.68 | 8.24 | 8.22 | 7.52 | 7.65 | 7.75 |
EPS Growth | 27.26% | 0.24% | 9.31% | -1.70% | -1.29% | -3.85% |
Free Cash Flow | 1,580 | 1,631 | 1,820 | 1,739 | 180.72 | 104.12 |
Free Cash Flow Per Share | 12.18 | 10.18 | 11.36 | 10.85 | 1.13 | 0.65 |
Dividend Per Share | - | - | 7.000 | 6.600 | 6.000 | 6.000 |
Dividend Growth | - | - | 6.06% | 10.00% | - | - |
Gross Margin | 13.66% | 13.44% | 12.47% | 10.72% | 9.74% | 11.52% |
Operating Margin | 8.05% | 7.85% | 7.38% | 6.46% | 5.97% | 7.48% |
Profit Margin | 6.29% | 6.14% | 5.97% | 5.11% | 4.97% | 6.06% |
Free Cash Flow Margin | 7.18% | 7.58% | 8.25% | 7.38% | 0.73% | 0.51% |
EBITDA | 1,935 | 1,856 | 1,795 | 1,679 | 1,626 | 1,672 |
EBITDA Margin | 8.79% | 8.63% | 8.13% | 7.13% | 6.59% | 8.16% |
D&A For EBITDA | 164.04 | 166.45 | 165.02 | 157.87 | 152.35 | 141.1 |
EBIT | 1,771 | 1,690 | 1,630 | 1,521 | 1,474 | 1,531 |
EBIT Margin | 8.05% | 7.85% | 7.38% | 6.46% | 5.97% | 7.48% |
Effective Tax Rate | 20.19% | 20.19% | 19.80% | 20.33% | 20.58% | 20.27% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.