Hey Song Corporation (TPE:1234)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
33.45
+0.15 (0.45%)
Aug 7, 2026, 1:30 PM CST

Hey Song Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,6099,51010,25110,5769,5589,223
Revenue Growth
-2.37%-7.23%-3.07%10.65%3.64%0.19%
Gross Profit
2,7962,7663,0462,9662,6792,561
Operating Income
313.88279.05558.13584.56460.83605.94
Net Income
673.05804.35947.4948.45886.14796.81
Earnings Per Share
1.672.002.362.362.201.98
EPS Growth
-33.80%-15.16%-0.11%7.27%11.11%-10.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beverages Department - Beverages
5,7175,6585,7715,8435,3135,173
Beverages Department - Liquor
3,8913,8524,4804,7334,2464,050
Total
9,6159,51010,25111,14910,1219,751

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8001,5241,5891,6141,5001,508
Total Debt
1,9322,0381,620769.261,0371,214
Net Cash (Debt)
-131.85-513.43-31.43845.06463.07293.49
Net Cash Growth
---82.49%57.78%-49.34%
Net Cash Per Share
-0.33-1.28-0.082.101.150.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
560.4202.54772.271,288813.241,105
Capital Expenditures
-274.32-324.6-702.14-246.96-213.06-227.08
Free Cash Flow
286.08-122.0670.131,041600.18877.45
Free Cash Flow Growth
---93.26%73.44%-31.60%-29.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.10%29.08%29.72%28.04%28.03%27.77%
Operating Margin
3.27%2.93%5.44%5.53%4.82%6.57%
Pretax Margin
9.04%10.57%11.63%11.31%11.45%10.85%
Profit Margin
7.00%8.46%9.24%8.97%9.27%8.64%
FCF Margin
2.98%-1.28%0.68%9.84%6.28%9.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6501.6501.9001.9001.8001.700
Dividend Per Share Growth
-13.16%-13.16%0%5.56%5.88%-5.56%
Dividend Yield
4.92%4.56%5.08%5.39%6.63%6.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8818.9917.4317.1614.7818.01
Forward PE
-23.1023.1023.1023.1023.10
P/FCF Ratio
46.78-235.5215.6421.8316.35
PS Ratio
1.391.611.611.541.371.56