Hey Song Corporation (TPE:1234)
Taiwan · Delayed Price · Currency is TWD 35.15
0.00 (0.00%)
Jun 25, 2026, 1:30 PM CST
Hey Song Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,609 | 9,510 | 10,251 | 10,576 | 9,558 | 9,223 | |
Revenue Growth (YoY) | -2.37% | -7.23% | -3.07% | 10.65% | 3.64% | 0.19% |
Cost of Revenue | 6,813 | 6,745 | 7,205 | 7,611 | 6,880 | 6,662 |
Gross Profit | 2,796 | 2,766 | 3,046 | 2,966 | 2,679 | 2,561 |
Selling, General & Admin | 2,426 | 2,428 | 2,429 | 2,324 | 2,164 | 1,903 |
Research & Development | 56.57 | 58.34 | 59.24 | 57.51 | 55.73 | 52.05 |
Operating Expenses | 2,482 | 2,486 | 2,488 | 2,381 | 2,218 | 1,955 |
Operating Income | 313.88 | 279.05 | 558.13 | 584.56 | 460.83 | 605.94 |
Interest Expense | -35.69 | -33.41 | -23.95 | -16.23 | -13.76 | -8.79 |
Interest & Investment Income | 24.21 | 19 | 17.78 | 14.45 | 7.11 | 7.02 |
Earnings From Equity Investments | -48.54 | -34.84 | 9.59 | 4.49 | 14.21 | -23.12 |
Currency Exchange Gain (Loss) | -7.84 | -7.1 | 8.67 | 3.37 | 31.18 | -6.78 |
Other Non Operating Income (Expenses) | 620.7 | 613.85 | 616.41 | 601.58 | 591.77 | 425.76 |
EBT Excluding Unusual Items | 866.73 | 836.55 | 1,187 | 1,192 | 1,091 | 1,000 |
Gain (Loss) on Sale of Investments | 4.32 | 4.32 | 4.21 | 3.52 | 1.08 | 0.55 |
Gain (Loss) on Sale of Assets | -2.06 | 164.66 | 1.64 | 0.82 | 1.77 | 0.54 |
Pretax Income | 868.99 | 1,006 | 1,192 | 1,197 | 1,094 | 1,001 |
Income Tax Expense | 195.94 | 201.18 | 245.1 | 248.11 | 208.03 | 204.31 |
Net Income | 673.05 | 804.35 | 947.4 | 948.45 | 886.14 | 796.81 |
Net Income to Common | 673.05 | 804.35 | 947.4 | 948.45 | 886.14 | 796.81 |
Net Income Growth | -33.96% | -15.10% | -0.11% | 7.03% | 11.21% | -10.49% |
Shares Outstanding (Basic) | 402 | 402 | 402 | 402 | 402 | 402 |
Shares Outstanding (Diluted) | 402 | 402 | 402 | 402 | 402 | 402 |
Shares Change (YoY) | -0.01% | -0.01% | -0.00% | -0.01% | 0.01% | -0.01% |
EPS (Basic) | 1.67 | 2.00 | 2.36 | 2.36 | 2.21 | 1.98 |
EPS (Diluted) | 1.67 | 2.00 | 2.36 | 2.36 | 2.20 | 1.98 |
EPS Growth | -33.80% | -15.16% | -0.11% | 7.27% | 11.11% | -10.41% |
Free Cash Flow | 286.08 | -122.06 | 70.13 | 1,041 | 600.18 | 877.45 |
Free Cash Flow Per Share | 0.71 | -0.30 | 0.17 | 2.59 | 1.49 | 2.18 |
Dividend Per Share | 1.650 | 1.650 | 1.900 | 1.900 | 1.800 | 1.700 |
Dividend Growth | -13.16% | -13.16% | - | 5.56% | 5.88% | -5.56% |
Gross Margin | 29.10% | 29.08% | 29.72% | 28.04% | 28.03% | 27.77% |
Operating Margin | 3.27% | 2.93% | 5.44% | 5.53% | 4.82% | 6.57% |
Profit Margin | 7.00% | 8.46% | 9.24% | 8.97% | 9.27% | 8.64% |
Free Cash Flow Margin | 2.98% | -1.28% | 0.68% | 9.84% | 6.28% | 9.51% |
EBITDA | 639.57 | 601.31 | 878.6 | 909.2 | 787.43 | 934.72 |
EBITDA Margin | 6.66% | 6.32% | 8.57% | 8.60% | 8.24% | 10.13% |
D&A For EBITDA | 325.69 | 322.27 | 320.47 | 324.63 | 326.6 | 328.78 |
EBIT | 313.88 | 279.05 | 558.13 | 584.56 | 460.83 | 605.94 |
EBIT Margin | 3.27% | 2.93% | 5.44% | 5.53% | 4.82% | 6.57% |
Effective Tax Rate | 22.55% | 20.01% | 20.55% | 20.73% | 19.01% | 20.41% |
Revenue as Reported | 9,609 | 9,510 | 10,251 | 10,576 | 9,558 | 9,223 |