Shin Tai Industry Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,041	2,057	2,849	2,853	8,906	4,413
Market Cap Growth	-47.92%	-27.79%	-0.15%	-67.97%	101.81%	70.04%
Enterprise Value	3,852	4,017	4,495	4,405	8,105	3,676
Last Close Price	44.90	45.25	61.62	61.45	47.71	23.31
PE Ratio	-	-	396.17	29.97	52.64	53.77
PS Ratio	11.61	11.70	25.28	37.68	141.31	107.40
PB Ratio	0.65	0.65	0.78	1.49	5.25	1.22
P/TBV Ratio	0.71	0.71	0.87	1.66	5.58	1.22
P/FCF Ratio	-	-	-	-	-	156.64
P/OCF Ratio	-	-	-	-	-	151.33
EV/Sales Ratio	21.92	22.85	39.88	58.18	128.60	89.46
EV/EBITDA Ratio	12.88	495.45	-	-	738.79	-
EV/EBIT Ratio	13.03	823.85	-	-	802.19	-
EV/FCF Ratio	-	-	-	-	-	130.46
Debt / Equity Ratio	0.66	0.66	0.75	1.17	0.95	0.22
Debt / EBITDA Ratio	249.69	249.69	-	-	146.37	-
Debt / FCF Ratio	-	-	-	-	-	28.68
Net Debt / Equity Ratio	0.49	0.49	0.40	0.79	0.79	-0.10
Net Debt / EBITDA Ratio	190.59	190.59	-232.85	-366.55	122.09	87.50
Net Debt / FCF Ratio	-11.20	-11.20	-27.80	-20.27	-33.67	-12.95
Asset Turnover	0.03	0.03	0.02	0.02	0.02	0.01
Inventory Turnover	2.59	2.59	3.44	7.61	19.91	4.63
Quick Ratio	0.25	0.25	0.51	0.41	0.22	1.93
Current Ratio	0.47	0.47	0.82	0.41	0.22	4.58
Return on Equity (ROE)	-2.73%	-2.73%	-5.79%	4.71%	7.36%	2.48%
Return on Assets (ROA)	0.05%	0.05%	-0.10%	-0.08%	0.15%	-0.07%
Return on Invested Capital (ROIC)	0.10%	0.10%	-0.21%	-0.15%	0.30%	-0.17%
Return on Capital Employed (ROCE)	0.20%	0.20%	-0.20%	-0.20%	0.50%	-0.10%
Earnings Yield	-0.14%	-0.14%	0.25%	3.34%	1.90%	1.86%
FCF Yield	-	-6.71%	-1.85%	-2.62%	-0.45%	0.64%
Dividend Yield	0.93%	-	0.81%	0.65%	1.49%	2.38%
Payout Ratio	-	-	489.31%	66.07%	154.26%	66.31%
Buyback Yield / Dilution	10.86%	10.86%	-8.20%	38.24%	-0.26%	0.00%
Total Shareholder Return	11.81%	10.86%	-7.38%	38.88%	1.22%	2.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.