Tahsin Industrial Corporation (TPE:1315)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
62.80
-0.20 (-0.32%)
Jul 30, 2026, 12:01 PM CST

Tahsin Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1422,2832,1472,1572,6692,379
Revenue Growth
-4.07%6.31%-0.47%-19.19%12.21%6.51%
Gross Profit
303.02331.43289.05352.26505.32366.39
Operating Income
-51.39-26.07-74.9914.34170.4312.27
Net Income
146.79147.73205.57349.4708.175.36
Earnings Per Share
1.541.552.153.667.410.06
EPS Growth
-18.63%-28.07%-41.22%-50.64%13103.85%-99.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan Dashang
256.6247.81253.81285.6328.89347.09
Putian Dafu
249.82265.01251.86197.83151.56127.84
Adjustment and Cancellation
-344.83-366.99-331.29-376.81-452.93-401.48
Taiwan Daxin
1,7601,9101,7671,8182,3362,015
Vietnam
112.76121.4299.2584.19102.8694.76
Developmental investment business
8.669.1215.255.577.797.37
Myanmar Tasin
97.1293.7188.56142.63187.54157.21
Vietnam Daxin New Machine
-2.762.36---
United States (T.H.USA)
--0.160.357.4430.98
Total
2,1422,2832,1472,1572,6692,379

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,3735,8575,2396,4946,7087,780
Total Debt
131.58133.77182.65203.66196.7268.29
Net Cash (Debt)
6,2425,7235,0576,2906,5117,512
Net Cash Growth
21.12%13.17%-19.61%-3.39%-13.33%-10.15%
Net Cash Per Share
65.3259.8952.9265.8268.1178.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
217.53248.51271.55540.54526.28214.37
Capital Expenditures
-188.73-222.25-210.76-127.92-171.67-401.15
Free Cash Flow
28.826.2660.79412.62354.62-186.78
Free Cash Flow Growth
-67.27%-56.80%-85.27%16.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.15%14.52%13.46%16.33%18.93%15.40%
Operating Margin
-2.40%-1.14%-3.49%0.66%6.39%0.52%
Pretax Margin
6.70%7.11%12.20%17.05%29.47%11.80%
Profit Margin
6.85%6.47%9.57%16.20%26.53%0.22%
FCF Margin
1.34%1.15%2.83%19.13%13.29%-7.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5005.0005.0006.0005.297
Dividend Per Share Growth
-10.00%-10.00%0%-16.67%13.27%-52.66%
Dividend Yield
7.06%7.25%7.97%8.21%11.08%8.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.0041.7132.4819.909.481534.21
P/FCF Ratio
208.94234.65109.8516.8518.94-
PS Ratio
2.812.703.113.222.523.46