Tahsin Industrial Corporation (TPE:1315)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
66.30
0.00 (0.00%)
Sep 11, 2026, 1:30 PM CST

Tahsin Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0922,2832,1472,1572,6692,379
Revenue Growth
-8.65%6.31%-0.47%-19.19%12.21%6.51%
Gross Profit
297.48331.43289.05352.26505.32366.39
Operating Income
-57.21-26.07-74.9914.34170.4312.27
Net Income
233.25147.73205.57349.4708.175.36
Earnings Per Share
2.441.552.153.667.410.06
EPS Growth
264.00%-28.07%-41.22%-50.64%13103.85%-99.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vietnam
112.54121.4299.2584.19102.8694.76
Putian Dafu
249.05265.01251.86197.83151.56127.84
Myanmar Tasin
92.0293.7188.56142.63187.54157.21
Japan Dashang
237.85247.81253.81285.6328.89347.09
Developmental investment business
8.739.1215.255.577.797.37
Taiwan Daxin
1,7141,9101,7671,8182,3362,015
Adjustment and Cancellation
-322.36-366.99-331.29-376.81-452.93-401.48
Vietnam Daxin New Machine
-2.762.36---
United States (T.H.USA)
--0.160.357.4430.98
Total
2,0922,2832,1472,1572,6692,379

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,9875,8575,2396,4946,7087,780
Total Debt
127.52133.77182.65203.66196.7268.29
Net Cash (Debt)
8,8595,7235,0576,2906,5117,512
Net Cash Growth
96.36%13.17%-19.61%-3.39%-13.33%-10.15%
Net Cash Per Share
92.7059.8952.9265.8268.1178.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
322.04248.51271.55540.54526.28214.37
Capital Expenditures
-115.5-222.25-210.76-127.92-171.67-401.15
Free Cash Flow
206.5526.2660.79412.62354.62-186.78
Free Cash Flow Growth
--56.80%-85.27%16.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.22%14.52%13.46%16.33%18.93%15.40%
Operating Margin
-2.73%-1.14%-3.49%0.66%6.39%0.52%
Pretax Margin
13.37%7.11%12.20%17.05%29.47%11.80%
Profit Margin
11.15%6.47%9.57%16.20%26.53%0.22%
FCF Margin
9.87%1.15%2.83%19.13%13.29%-7.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5005.0005.0006.0005.297
Dividend Per Share Growth
0%-10.00%0%-16.67%13.27%-52.66%
Dividend Yield
6.84%7.48%8.22%8.46%11.43%8.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.1841.7132.4819.909.481534.21
P/FCF Ratio
30.66234.65109.8516.8518.94-
PS Ratio
3.032.703.113.222.523.46