Tahsin Industrial Corporation (TPE:1315)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
65.70
-0.10 (-0.15%)
Aug 19, 2026, 1:30 PM CST

Tahsin Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0922,2832,1472,1572,6692,379
Revenue Growth
-8.65%6.31%-0.47%-19.19%12.21%6.51%
Gross Profit
297.48331.43289.05352.26505.32366.39
Operating Income
-57.21-26.07-74.9914.34170.4312.27
Net Income
233.25147.73205.57349.4708.175.36
Earnings Per Share
2.441.552.153.667.410.06
EPS Growth
263.38%-28.07%-41.22%-50.64%13103.85%-99.90%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan Dashang
247.81253.81285.6328.89347.09
Putian Dafu
265.01251.86197.83151.56127.84
Adjustment and Cancellation
-366.99-331.29-376.81-452.93-401.48
Taiwan Daxin
1,9101,7671,8182,3362,015
Vietnam
121.4299.2584.19102.8694.76
Developmental investment business
9.1215.255.577.797.37
Myanmar Tasin
93.7188.56142.63187.54157.21
Vietnam Daxin New Machine
2.762.36---
United States (T.H.USA)
-0.160.357.4430.98
Total
2,2832,1472,1572,6692,379

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,7475,8575,2396,4946,7087,780
Total Debt
127.52133.77182.65203.66196.7268.29
Net Cash (Debt)
8,6195,7235,0576,2906,5117,512
Net Cash Growth
91.05%13.17%-19.61%-3.39%-13.33%-10.15%
Net Cash Per Share
89.9759.8952.9265.8268.1178.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
322.04248.51271.55540.54526.28214.37
Capital Expenditures
-115.5-222.25-210.76-127.92-171.67-401.15
Free Cash Flow
206.5526.2660.79412.62354.62-186.78
Free Cash Flow Growth
--56.80%-85.27%16.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.22%14.52%13.46%16.33%18.93%15.40%
Operating Margin
-2.73%-1.14%-3.49%0.66%6.39%0.52%
Pretax Margin
13.37%7.11%12.20%17.05%29.47%11.80%
Profit Margin
11.15%6.47%9.57%16.20%26.53%0.22%
FCF Margin
9.87%1.15%2.83%19.13%13.29%-7.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5005.0005.0006.0005.297
Dividend Per Share Growth
0%-10.00%0%-16.67%13.27%-52.66%
Dividend Yield
6.84%7.25%7.97%8.21%11.08%8.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.0241.7132.4819.909.481534.21
P/FCF Ratio
30.43234.65109.8516.8518.94-
PS Ratio
3.002.703.113.222.523.46