Tahsin Industrial Corporation (TPE:1315)
61.60
0.00 (0.00%)
May 29, 2026, 1:23 PM CST
Tahsin Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,142 | 2,283 | 2,147 | 2,157 | 2,669 | 2,379 | |
Revenue Growth (YoY) | -4.07% | 6.31% | -0.47% | -19.19% | 12.21% | 6.51% |
Cost of Revenue | 1,839 | 1,951 | 1,858 | 1,805 | 2,164 | 2,013 |
Gross Profit | 303.02 | 331.43 | 289.05 | 352.26 | 505.32 | 366.39 |
Selling, General & Admin | 355.27 | 358.13 | 360.08 | 342.11 | 333.7 | 357.41 |
Operating Expenses | 354.41 | 357.5 | 364.04 | 337.92 | 334.88 | 354.11 |
Operating Income | -51.39 | -26.07 | -74.99 | 14.34 | 170.43 | 12.27 |
Interest Expense | -2.17 | -2.32 | -2.37 | -2.21 | -2.34 | -1.91 |
Interest & Investment Income | 184.22 | 186.95 | 195.39 | 280.76 | 416.06 | 202.16 |
Earnings From Equity Investments | 20.53 | 20.24 | 22.52 | 26.78 | 23.15 | 41.88 |
Currency Exchange Gain (Loss) | -45.73 | -45.73 | 98.34 | 2.57 | 142.77 | -7.88 |
Other Non Operating Income (Expenses) | 44.63 | 35.67 | 23.97 | 40.65 | 39.95 | 33.38 |
EBT Excluding Unusual Items | 150.09 | 168.75 | 262.86 | 362.88 | 790.01 | 279.91 |
Gain (Loss) on Sale of Investments | -7.09 | -7.09 | 1.43 | 4.39 | -3.97 | 0.02 |
Gain (Loss) on Sale of Assets | -0.65 | -0.65 | -2.27 | 0.45 | 0.71 | 0.46 |
Other Unusual Items | 1.25 | 1.25 | - | - | - | 0.33 |
Pretax Income | 143.59 | 162.26 | 262.02 | 367.72 | 786.75 | 280.71 |
Income Tax Expense | -5.92 | 11.33 | 53.12 | 17.22 | 75.52 | 274.28 |
Earnings From Continuing Operations | 149.51 | 150.93 | 208.9 | 350.51 | 711.22 | 6.43 |
Minority Interest in Earnings | -2.72 | -3.2 | -3.33 | -1.11 | -3.05 | -1.07 |
Net Income | 146.79 | 147.73 | 205.57 | 349.4 | 708.17 | 5.36 |
Net Income to Common | 146.79 | 147.73 | 205.57 | 349.4 | 708.17 | 5.36 |
Net Income Growth | -18.63% | -28.13% | -41.16% | -50.66% | 13109.74% | -99.90% |
Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Change (YoY) | 0.66% | 0.01% | -0.02% | -0.02% | 0.06% | - |
EPS (Basic) | 1.54 | 1.55 | 2.15 | 3.66 | 7.41 | 0.06 |
EPS (Diluted) | 1.54 | 1.55 | 2.15 | 3.66 | 7.41 | 0.06 |
EPS Growth | -19.04% | -28.07% | -41.22% | -50.64% | 13103.85% | -99.90% |
Free Cash Flow | 28.8 | 26.26 | 60.79 | 412.62 | 354.62 | -186.78 |
Free Cash Flow Per Share | 0.30 | 0.28 | 0.64 | 4.32 | 3.71 | -1.96 |
Dividend Per Share | 4.500 | 4.500 | 5.000 | 5.000 | 6.000 | 5.297 |
Dividend Growth | -10.00% | -10.00% | - | -16.67% | 13.27% | -52.66% |
Gross Margin | 14.15% | 14.52% | 13.46% | 16.33% | 18.93% | 15.40% |
Operating Margin | -2.40% | -1.14% | -3.49% | 0.66% | 6.39% | 0.52% |
Profit Margin | 6.85% | 6.47% | 9.57% | 16.20% | 26.53% | 0.22% |
Free Cash Flow Margin | 1.34% | 1.15% | 2.83% | 19.13% | 13.29% | -7.85% |
EBITDA | 30.52 | 56.38 | 9.06 | 91.93 | 232.23 | 64.76 |
EBITDA Margin | 1.43% | 2.47% | 0.42% | 4.26% | 8.70% | 2.72% |
D&A For EBITDA | 81.92 | 82.45 | 84.06 | 77.59 | 61.79 | 52.48 |
EBIT | -51.39 | -26.07 | -74.99 | 14.34 | 170.43 | 12.27 |
EBIT Margin | -2.40% | -1.14% | -3.49% | 0.66% | 6.39% | 0.52% |
Effective Tax Rate | - | 6.98% | 20.27% | 4.68% | 9.60% | 97.71% |