Universal Incorporation (TPE:1325)
Taiwan · Delayed Price · Currency is TWD 26.00
+0.15 (0.58%)
Aug 26, 2026, 1:30 PM CST
Universal Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248.16 | 290.91 | 317.39 | 405.76 | 553.97 | 1,191 | |
Revenue Growth | -19.98% | -8.34% | -21.78% | -26.75% | -53.49% | -70.64% |
Cost of Revenue | 312.74 | 342.78 | 354.09 | 406.14 | 510.29 | 751.25 |
Gross Profit | -64.58 | -51.87 | -36.7 | -0.38 | 43.67 | 439.79 |
Selling, General & Admin | 34.64 | 34.61 | 35.04 | 37.75 | 39.33 | 59.82 |
Research & Development | 8.41 | 7.96 | 8.21 | 10.34 | 9.37 | 9.87 |
Operating Expenses | 43.05 | 42.57 | 43.25 | 48.09 | 48.7 | 69.69 |
Operating Income | -107.63 | -94.44 | -79.95 | -48.46 | -5.02 | 370.11 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 |
Interest & Investment Income | 28.86 | 30.89 | 37.01 | 53.27 | 23.07 | 12.46 |
Currency Exchange Gain (Loss) | -19.03 | -19.03 | 27.14 | 12.2 | -6.52 | -6.75 |
Other Non Operating Income (Expenses) | 52 | 4.11 | 2.18 | 2.82 | 1.59 | 13.97 |
EBT Excluding Unusual Items | -45.82 | -78.49 | -13.64 | 19.8 | 13.1 | 389.77 |
Gain (Loss) on Sale of Investments | 2.46 | 2.46 | 3.02 | 0.37 | 0.49 | 2.13 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.04 | 0.6 | 6.92 | -2.38 |
Asset Writedown | - | - | -55.93 | - | - | - |
Pretax Income | -43.29 | -75.97 | -66.6 | 20.77 | 20.51 | 389.52 |
Income Tax Expense | -6.08 | -12.93 | 0.38 | 8.03 | 6.99 | 112.03 |
Earnings From Continuing Operations | -37.21 | -63.03 | -66.97 | 12.74 | 13.53 | 277.49 |
Minority Interest in Earnings | 3.33 | 3.47 | 15.43 | 5.02 | 3.05 | 0.89 |
Net Income | -33.88 | -59.57 | -51.54 | 17.76 | 16.58 | 278.38 |
Net Income to Common | -33.88 | -59.57 | -51.54 | 17.76 | 16.58 | 278.38 |
Net Income Growth | - | - | - | 7.09% | -94.04% | -85.91% |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 | 86 |
Shares Change | 0.16% | -0.01% | -0.02% | -0.04% | -0.54% | -0.44% |
EPS (Basic) | -0.40 | -0.70 | -0.60 | 0.21 | 0.19 | 3.26 |
EPS (Diluted) | -0.40 | -0.70 | -0.60 | 0.21 | 0.19 | 3.24 |
EPS Growth | - | - | - | 9.58% | -94.14% | -85.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.9 | -27.33 | 27.33 | 96.33 | 61.87 | -97.59 |
Free Cash Flow Per Share | -0.12 | -0.32 | 0.32 | 1.13 | 0.72 | -1.14 |
Dividend Per Share | - | - | 0.300 | 0.600 | 0.500 | 2.000 |
Dividend Growth | - | - | -50.00% | 20.00% | -75.00% | -83.33% |
Gross Margin | -26.02% | -17.83% | -11.56% | -0.09% | 7.88% | 36.93% |
Operating Margin | -43.37% | -32.47% | -25.19% | -11.94% | -0.91% | 31.07% |
Profit Margin | -13.65% | -20.48% | -16.24% | 4.38% | 2.99% | 23.37% |
Free Cash Flow Margin | -3.99% | -9.40% | 8.61% | 23.74% | 11.17% | -8.19% |
EBITDA | -49.77 | -35.7 | -20.37 | 11.62 | 56.26 | 433.14 |
EBITDA Margin | -20.06% | -12.27% | -6.42% | 2.86% | 10.16% | 36.37% |
D&A For EBITDA | 57.86 | 58.74 | 59.58 | 60.08 | 61.28 | 63.03 |
EBIT | -107.63 | -94.44 | -79.95 | -48.46 | -5.02 | 370.11 |
EBIT Margin | -43.37% | -32.46% | -25.19% | -11.94% | -0.91% | 31.07% |
Effective Tax Rate | - | - | - | 38.66% | 34.05% | 28.76% |