Far Eastern New Century Corporation (TPE:1402)
Taiwan · Delayed Price · Currency is TWD 28.55
-0.45 (-1.55%)
Aug 26, 2026, 1:30 PM CST
Far Eastern New Century Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 230,908 | 223,777 | 246,258 | 234,003 | 242,985 | 221,912 |
Other Revenue | 29,912 | 30,279 | 24,696 | 23,201 | 20,960 | 16,894 |
| 260,820 | 254,056 | 270,954 | 257,204 | 263,945 | 238,806 | |
Revenue Growth | -0.39% | -6.24% | 5.35% | -2.55% | 10.53% | 15.49% |
Cost of Revenue | 208,654 | 202,271 | 217,016 | 210,143 | 213,906 | 192,237 |
Gross Profit | 52,166 | 51,785 | 53,938 | 47,061 | 50,038 | 46,569 |
Selling, General & Admin | 33,332 | 33,206 | 35,666 | 31,565 | 34,936 | 33,830 |
Research & Development | 1,182 | 1,146 | 1,319 | 1,132 | 989.95 | 880.07 |
Other Operating Expenses | -1,240 | -1,174 | -1,032 | -827.98 | -583.99 | -219.24 |
Operating Expenses | 33,608 | 33,446 | 36,243 | 32,089 | 35,671 | 34,774 |
Operating Income | 18,558 | 18,339 | 17,694 | 14,973 | 14,368 | 11,795 |
Interest Expense | -4,637 | -4,528 | -4,529 | -4,399 | -3,340 | -2,692 |
Interest & Investment Income | 774.15 | 659.99 | 760.58 | 740.28 | 441.71 | 266.18 |
Earnings From Equity Investments | 5,106 | 4,323 | 5,842 | 5,615 | 4,417 | 7,222 |
Currency Exchange Gain (Loss) | -48.73 | -48.73 | 847.53 | 146.04 | 1,375 | -207.82 |
Other Non Operating Income (Expenses) | 2,482 | -140.58 | -225.87 | 280.44 | 835.39 | 578.27 |
EBT Excluding Unusual Items | 22,235 | 18,604 | 20,390 | 17,355 | 18,097 | 16,962 |
Gain (Loss) on Sale of Investments | 979.74 | 979.74 | 1,035 | 393.38 | -697.66 | 445.88 |
Gain (Loss) on Sale of Assets | -156.95 | -156.95 | 317.01 | -324.77 | -531.46 | 1,004 |
Asset Writedown | 2,194 | 2,194 | 2,222 | 1,335 | 281.72 | -584.37 |
Pretax Income | 25,252 | 21,621 | 23,964 | 18,758 | 17,150 | 17,827 |
Income Tax Expense | 5,062 | 4,713 | 5,000 | 3,439 | 3,803 | 2,983 |
Earnings From Continuing Operations | 20,190 | 16,908 | 18,964 | 15,319 | 13,347 | 14,844 |
Minority Interest in Earnings | -9,839 | -9,078 | -8,932 | -7,090 | -5,181 | -5,160 |
Net Income | 10,351 | 7,831 | 10,032 | 8,229 | 8,166 | 9,685 |
Net Income to Common | 10,351 | 7,831 | 10,032 | 8,229 | 8,166 | 9,685 |
Net Income Growth | 24.71% | -21.94% | 21.91% | 0.78% | -15.68% | 20.12% |
Shares Outstanding (Basic) | 5,078 | 5,049 | 5,022 | 5,003 | 5,001 | 4,987 |
Shares Outstanding (Diluted) | 5,078 | 5,061 | 5,035 | 5,013 | 5,012 | 5,001 |
Shares Change | 0.55% | 0.51% | 0.45% | 0.01% | 0.23% | 0.04% |
EPS (Basic) | 2.04 | 1.55 | 2.00 | 1.64 | 1.63 | 1.94 |
EPS (Diluted) | 2.04 | 1.55 | 1.99 | 1.64 | 1.63 | 1.94 |
EPS Growth | 24.28% | -22.11% | 21.34% | 0.61% | -15.98% | 20.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27,729 | 29,055 | 29,002 | 24,456 | 15,641 | 16,204 |
Free Cash Flow Per Share | 5.46 | 5.74 | 5.76 | 4.88 | 3.12 | 3.24 |
Dividend Per Share | - | 1.250 | 1.600 | 1.350 | 1.350 | 1.500 |
Dividend Growth | - | -21.88% | 18.52% | 0% | -10.00% | 11.11% |
Gross Margin | 20.00% | 20.38% | 19.91% | 18.30% | 18.96% | 19.50% |
Operating Margin | 7.12% | 7.22% | 6.53% | 5.82% | 5.44% | 4.94% |
Profit Margin | 3.97% | 3.08% | 3.70% | 3.20% | 3.09% | 4.06% |
Free Cash Flow Margin | 10.63% | 11.44% | 10.70% | 9.51% | 5.93% | 6.78% |
EBITDA | 42,751 | 42,897 | 42,358 | 37,556 | 36,683 | 33,935 |
EBITDA Margin | 16.39% | 16.89% | 15.63% | 14.60% | 13.90% | 14.21% |
D&A For EBITDA | 24,193 | 24,558 | 24,663 | 22,583 | 22,315 | 22,140 |
EBIT | 18,558 | 18,339 | 17,694 | 14,973 | 14,368 | 11,795 |
EBIT Margin | 7.12% | 7.22% | 6.53% | 5.82% | 5.44% | 4.94% |
Effective Tax Rate | 20.04% | 21.80% | 20.87% | 18.33% | 22.17% | 16.73% |
Revenue as Reported | 260,820 | 254,056 | 270,954 | 257,204 | 263,945 | 238,806 |