Nan Yang Dyeing & Finishing Co.,Ltd (TPE:1410)
Taiwan · Delayed Price · Currency is TWD 26.45
+0.30 (1.15%)
May 29, 2026, 1:30 PM CST
TPE:1410 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 188.29 | 189.01 | 236.72 | 222.21 | 395.97 | 477.35 | |
Revenue Growth (YoY) | -18.93% | -20.16% | 6.53% | -43.88% | -17.05% | 14.68% |
Cost of Revenue | 134.82 | 133.33 | 156.1 | 161.96 | 263.03 | 294.22 |
Gross Profit | 53.46 | 55.68 | 80.62 | 60.25 | 132.94 | 183.14 |
Selling, General & Admin | 55.08 | 58.52 | 59.68 | 71.4 | 80.7 | 67.15 |
Research & Development | 3.18 | 3.16 | 3.76 | 3.33 | 6.34 | 6.94 |
Operating Expenses | 58.27 | 61.68 | 63.44 | 74.73 | 87.04 | 74.09 |
Operating Income | -4.8 | -6 | 17.18 | -14.48 | 45.9 | 109.05 |
Interest Expense | -0.42 | -0.38 | -0.34 | -0.12 | -0.05 | -0.06 |
Interest & Investment Income | 11.99 | 12.39 | 15.39 | 13.02 | 5.32 | 2.92 |
Currency Exchange Gain (Loss) | -8.73 | -8.73 | 12.79 | -0.38 | 20.12 | -5.36 |
Other Non Operating Income (Expenses) | -3.85 | 0.05 | -3.12 | 19.19 | 1.99 | 2.51 |
EBT Excluding Unusual Items | -5.82 | -2.66 | 41.9 | 17.23 | 73.28 | 109.07 |
Gain (Loss) on Sale of Investments | 0.8 | 0.8 | 3.88 | 2.43 | -4.61 | 0.11 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | 8.85 | 0.31 | 0.35 |
Asset Writedown | - | - | - | -6.11 | - | - |
Other Unusual Items | 47.06 | 47.06 | - | - | 0.13 | 0.17 |
Pretax Income | 42.02 | 45.17 | 45.78 | 22.39 | 69.12 | 109.7 |
Income Tax Expense | 16.51 | 15.88 | 9.04 | 9.28 | 13.14 | 22.22 |
Earnings From Continuing Operations | 25.5 | 29.29 | 36.74 | 13.12 | 55.98 | 87.48 |
Minority Interest in Earnings | 7.87 | 7.09 | -0.9 | 1.85 | 0.6 | -6.31 |
Net Income | 33.37 | 36.38 | 35.84 | 14.97 | 56.58 | 81.17 |
Net Income to Common | 33.37 | 36.38 | 35.84 | 14.97 | 56.58 | 81.17 |
Net Income Growth | 24.93% | 1.49% | 139.39% | -73.54% | -30.29% | 35.38% |
Shares Outstanding (Basic) | 62 | 62 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 62 | 62 | 63 | 63 | 63 | 63 |
Shares Change (YoY) | 0.24% | -0.91% | -0.01% | -0.04% | -0.01% | -0.01% |
EPS (Basic) | 0.53 | 0.58 | 0.57 | 0.24 | 0.90 | 1.29 |
EPS (Diluted) | 0.53 | 0.58 | 0.57 | 0.24 | 0.90 | 1.29 |
EPS Growth | 24.00% | 1.95% | 139.39% | -73.54% | -30.29% | 35.62% |
Free Cash Flow | 77.31 | 97.74 | 24.4 | 17.81 | 67.94 | 65.74 |
Free Cash Flow Per Share | 1.24 | 1.56 | 0.39 | 0.28 | 1.08 | 1.04 |
Dividend Per Share | 0.200 | 0.200 | 0.500 | 0.300 | 0.800 | 1.300 |
Dividend Growth | -60.00% | -60.00% | 66.67% | -62.50% | -38.46% | 44.44% |
Gross Margin | 28.39% | 29.46% | 34.05% | 27.11% | 33.57% | 38.37% |
Operating Margin | -2.55% | -3.17% | 7.26% | -6.52% | 11.59% | 22.84% |
Profit Margin | 17.72% | 19.25% | 15.14% | 6.74% | 14.29% | 17.00% |
Free Cash Flow Margin | 41.06% | 51.71% | 10.31% | 8.01% | 17.16% | 13.77% |
EBITDA | 17.23 | 16.28 | 39.24 | 8.77 | 70.53 | 134.58 |
EBITDA Margin | 9.15% | 8.62% | 16.57% | 3.95% | 17.81% | 28.19% |
D&A For EBITDA | 22.03 | 22.28 | 22.06 | 23.25 | 24.63 | 25.53 |
EBIT | -4.8 | -6 | 17.18 | -14.48 | 45.9 | 109.05 |
EBIT Margin | -2.55% | -3.17% | 7.26% | -6.52% | 11.59% | 22.84% |
Effective Tax Rate | 39.30% | 35.16% | 19.75% | 41.42% | 19.00% | 20.25% |