Shinkong Textile Co., Ltd. (TPE:1419)
Taiwan · Delayed Price · Currency is TWD 66.70
+1.40 (2.14%)
Aug 26, 2026, 1:30 PM CST
Shinkong Textile Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,293 | 4,730 | 4,214 | 3,382 | 3,349 | 2,748 |
Other Revenue | 0.71 | 3.24 | 0.37 | 0.75 | 0.6 | 0.6 |
| 5,294 | 4,733 | 4,214 | 3,383 | 3,349 | 2,749 | |
Revenue Growth | 18.56% | 12.31% | 24.58% | 1.00% | 21.84% | 27.90% |
Cost of Revenue | 3,937 | 3,475 | 2,981 | 2,390 | 2,431 | 2,020 |
Gross Profit | 1,357 | 1,258 | 1,233 | 993.27 | 918.04 | 728.9 |
Selling, General & Admin | 814.16 | 774.62 | 737.85 | 598.59 | 589.8 | 502.23 |
Research & Development | 50.8 | 48.02 | 37.28 | 34.95 | 29.69 | 25.94 |
Other Operating Expenses | - | - | - | - | -0.41 | - |
Operating Expenses | 864.95 | 823.17 | 775.15 | 633.53 | 617.78 | 528.67 |
Operating Income | 491.92 | 434.53 | 458.27 | 359.74 | 300.26 | 200.22 |
Interest Expense | -62.9 | -67.03 | -51.11 | -53.45 | -36.44 | -28.37 |
Interest & Investment Income | 581.49 | 574.37 | 455.92 | 377.37 | 369.49 | 282.47 |
Earnings From Equity Investments | 432.75 | 380.59 | 166.48 | 78.32 | 73.76 | 46.01 |
Currency Exchange Gain (Loss) | -8.69 | -8.69 | 51.15 | -13.29 | 66.27 | -12.32 |
Other Non Operating Income (Expenses) | 2,936 | -2.71 | -8.76 | -2.45 | -70.76 | -10.06 |
EBT Excluding Unusual Items | 4,370 | 1,311 | 1,072 | 746.24 | 702.58 | 477.96 |
Gain (Loss) on Sale of Investments | 8.64 | 8.64 | 34.45 | 23.73 | 49.87 | 12.01 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 5.23 | 2.99 | 1,511 | -4.9 |
Other Unusual Items | 0.02 | 0.02 | 0.03 | - | - | - |
Pretax Income | 4,379 | 1,320 | 1,112 | 772.97 | 2,264 | 485.07 |
Income Tax Expense | 221.07 | 89.9 | 242.66 | 124.02 | 192.54 | 34.19 |
Earnings From Continuing Operations | 4,158 | 1,230 | 869.01 | 648.95 | 2,071 | 450.88 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | 4,158 | 1,230 | 869.01 | 648.95 | 2,071 | 450.89 |
Net Income to Common | 4,158 | 1,230 | 869.01 | 648.95 | 2,071 | 450.89 |
Net Income Growth | 320.29% | 41.54% | 33.91% | -68.66% | 359.31% | 23.52% |
Shares Outstanding (Basic) | 300 | 299 | 299 | 299 | 299 | 299 |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Change | -0.13% | 0.00% | 0.02% | -0.06% | 0.11% | 0.02% |
EPS (Basic) | 13.87 | 4.11 | 2.90 | 2.17 | 6.92 | 1.51 |
EPS (Diluted) | 13.87 | 4.10 | 2.90 | 2.17 | 6.91 | 1.51 |
EPS Growth | 320.38% | 41.38% | 33.72% | -68.62% | 358.59% | 23.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.06 | 393.23 | -135.11 | 189.43 | -12.69 | -199.32 |
Free Cash Flow Per Share | 0.25 | 1.31 | -0.45 | 0.63 | -0.04 | -0.67 |
Dividend Per Share | 1.800 | 1.800 | 1.500 | 1.200 | 1.500 | 1.000 |
Dividend Growth | 20.00% | 20.00% | 25.00% | -20.00% | 50.00% | 0% |
Gross Margin | 25.63% | 26.57% | 29.27% | 29.36% | 27.41% | 26.52% |
Operating Margin | 9.29% | 9.18% | 10.87% | 10.63% | 8.96% | 7.28% |
Profit Margin | 78.54% | 25.99% | 20.62% | 19.18% | 61.83% | 16.40% |
Free Cash Flow Margin | 1.42% | 8.31% | -3.21% | 5.60% | -0.38% | -7.25% |
EBITDA | 599.1 | 544.45 | 561.9 | 461.38 | 397.5 | 279.49 |
EBITDA Margin | 11.32% | 11.50% | 13.33% | 13.64% | 11.87% | 10.17% |
D&A For EBITDA | 107.18 | 109.92 | 103.62 | 101.63 | 97.24 | 79.26 |
EBIT | 491.92 | 434.53 | 458.27 | 359.74 | 300.26 | 200.22 |
EBIT Margin | 9.29% | 9.18% | 10.87% | 10.63% | 8.96% | 7.28% |
Effective Tax Rate | 5.05% | 6.81% | 21.83% | 16.05% | 8.51% | 7.05% |
Revenue as Reported | 5,294 | 4,733 | 4,214 | 3,383 | 3,349 | 2,749 |