Hua Yu Lien Development Co., Ltd (TPE:1436)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
126.50
-1.00 (-0.78%)
Apr 2, 2025, 1:35 PM CST

Hua Yu Lien Development Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
6,9551,6283,9402,5791,632
Upgrade
Revenue Growth (YoY)
327.12%-58.67%52.75%58.05%-21.35%
Upgrade
Cost of Revenue
3,372263.032,6761,7231,138
Upgrade
Gross Profit
3,5831,3651,263855.82494.08
Upgrade
Selling, General & Admin
680271.28400.49318.84221.17
Upgrade
Operating Expenses
680271.28400.49318.84221.17
Upgrade
Operating Income
2,9031,094862.99536.98272.91
Upgrade
Interest Expense
-142.49-93.23-87.29-71.85-97.39
Upgrade
Interest & Investment Income
17.0910.793.211.051.06
Upgrade
Other Non Operating Income (Expenses)
32.512.314.622.3513.29
Upgrade
EBT Excluding Unusual Items
2,8101,024793.51488.53189.87
Upgrade
Gain (Loss) on Sale of Assets
----0.81
Upgrade
Legal Settlements
10----
Upgrade
Pretax Income
2,8201,024793.51488.53190.68
Upgrade
Income Tax Expense
493.5383.9162.872.1511.03
Upgrade
Earnings From Continuing Operations
2,327940.08630.64486.38179.65
Upgrade
Minority Interest in Earnings
4.315.86---
Upgrade
Net Income
2,331945.94630.64486.38179.65
Upgrade
Net Income to Common
2,331945.94630.64486.38179.65
Upgrade
Net Income Growth
146.42%50.00%29.66%170.74%-23.44%
Upgrade
Shares Outstanding (Basic)
117107105105105
Upgrade
Shares Outstanding (Diluted)
149143144137111
Upgrade
Shares Change (YoY)
3.87%-0.16%5.13%23.36%5.89%
Upgrade
EPS (Basic)
19.938.865.984.651.72
Upgrade
EPS (Diluted)
15.746.664.463.581.63
Upgrade
EPS Growth
136.30%49.32%24.57%119.34%-27.12%
Upgrade
Free Cash Flow
-312.49-1,0691,631-1,353-1,682
Upgrade
Free Cash Flow Per Share
-2.10-7.4511.35-9.90-15.18
Upgrade
Dividend Per Share
10.1225.5014.7143.8051.829
Upgrade
Dividend Growth
84.01%16.70%23.88%108.11%-20.00%
Upgrade
Gross Margin
51.52%83.85%32.07%33.18%30.28%
Upgrade
Operating Margin
41.74%67.19%21.91%20.82%16.72%
Upgrade
Profit Margin
33.51%58.09%16.01%18.86%11.01%
Upgrade
Free Cash Flow Margin
-4.49%-65.62%41.40%-52.44%-103.06%
Upgrade
EBITDA
2,9221,113881.85555.66290.09
Upgrade
EBITDA Margin
42.01%68.33%22.38%21.54%17.78%
Upgrade
D&A For EBITDA
18.9818.6318.8618.6817.18
Upgrade
EBIT
2,9031,094862.99536.98272.91
Upgrade
EBIT Margin
41.74%67.19%21.91%20.82%16.72%
Upgrade
Effective Tax Rate
17.50%8.19%20.52%0.44%5.79%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.