Hua Yu Lien Development Co., Ltd (TPE:1436)
Taiwan · Delayed Price · Currency is TWD 64.40
-0.10 (-0.16%)
Dec 3, 2025, 1:30 PM CST
Hua Yu Lien Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,522 | 6,955 | 1,628 | 3,940 | 2,579 | 1,632 | Upgrade | |
Revenue Growth (YoY) | -39.35% | 327.12% | -58.67% | 52.75% | 58.05% | -21.35% | Upgrade |
Cost of Revenue | 2,178 | 3,372 | 263.03 | 2,676 | 1,723 | 1,138 | Upgrade |
Gross Profit | 2,344 | 3,583 | 1,365 | 1,263 | 855.82 | 494.08 | Upgrade |
Selling, General & Admin | 517.48 | 680 | 271.28 | 400.49 | 318.84 | 221.17 | Upgrade |
Operating Expenses | 517.48 | 680 | 271.28 | 400.49 | 318.84 | 221.17 | Upgrade |
Operating Income | 1,827 | 2,903 | 1,094 | 862.99 | 536.98 | 272.91 | Upgrade |
Interest Expense | -190.66 | -142.49 | -93.23 | -87.29 | -71.85 | -97.39 | Upgrade |
Interest & Investment Income | 22.72 | 17.09 | 10.79 | 3.21 | 1.05 | 1.06 | Upgrade |
Other Non Operating Income (Expenses) | 0.95 | 32.5 | 12.3 | 14.6 | 22.35 | 13.29 | Upgrade |
EBT Excluding Unusual Items | 1,659 | 2,810 | 1,024 | 793.51 | 488.53 | 189.87 | Upgrade |
Gain (Loss) on Sale of Investments | -5.38 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.63 | - | - | - | - | 0.81 | Upgrade |
Legal Settlements | - | 10 | - | - | - | - | Upgrade |
Pretax Income | 1,653 | 2,820 | 1,024 | 793.51 | 488.53 | 190.68 | Upgrade |
Income Tax Expense | 356.81 | 493.53 | 83.9 | 162.87 | 2.15 | 11.03 | Upgrade |
Earnings From Continuing Operations | 1,296 | 2,327 | 940.08 | 630.64 | 486.38 | 179.65 | Upgrade |
Minority Interest in Earnings | 6.45 | 4.31 | 5.86 | - | - | - | Upgrade |
Net Income | 1,303 | 2,331 | 945.94 | 630.64 | 486.38 | 179.65 | Upgrade |
Net Income to Common | 1,303 | 2,331 | 945.94 | 630.64 | 486.38 | 179.65 | Upgrade |
Net Income Growth | -57.38% | 146.42% | 50.00% | 29.66% | 170.74% | -23.44% | Upgrade |
Shares Outstanding (Basic) | 169 | 152 | 139 | 137 | 136 | 136 | Upgrade |
Shares Outstanding (Diluted) | 217 | 194 | 187 | 187 | 178 | 144 | Upgrade |
Shares Change (YoY) | -3.16% | 3.87% | -0.16% | 5.13% | 23.36% | 5.89% | Upgrade |
EPS (Basic) | 7.71 | 15.32 | 6.81 | 4.60 | 3.57 | 1.32 | Upgrade |
EPS (Diluted) | 6.27 | 12.09 | 5.12 | 3.43 | 2.75 | 1.25 | Upgrade |
EPS Growth | -54.30% | 136.30% | 49.32% | 24.57% | 119.34% | -27.12% | Upgrade |
Free Cash Flow | -1,762 | -312.49 | -1,069 | 1,631 | -1,353 | -1,682 | Upgrade |
Free Cash Flow Per Share | -8.12 | -1.61 | -5.72 | 8.72 | -7.61 | -11.66 | Upgrade |
Dividend Per Share | 7.778 | 7.778 | 4.227 | 3.622 | 2.924 | 1.405 | Upgrade |
Dividend Growth | 84.00% | 84.00% | 16.70% | 23.88% | 108.10% | -20.00% | Upgrade |
Gross Margin | 51.83% | 51.52% | 83.85% | 32.07% | 33.18% | 30.28% | Upgrade |
Operating Margin | 40.39% | 41.74% | 67.19% | 21.91% | 20.82% | 16.72% | Upgrade |
Profit Margin | 28.81% | 33.51% | 58.09% | 16.01% | 18.86% | 11.01% | Upgrade |
Free Cash Flow Margin | -38.95% | -4.49% | -65.62% | 41.40% | -52.44% | -103.06% | Upgrade |
EBITDA | 1,845 | 2,922 | 1,113 | 881.85 | 555.66 | 290.09 | Upgrade |
EBITDA Margin | 40.81% | 42.01% | 68.33% | 22.38% | 21.54% | 17.78% | Upgrade |
D&A For EBITDA | 18.97 | 18.98 | 18.63 | 18.86 | 18.68 | 17.18 | Upgrade |
EBIT | 1,827 | 2,903 | 1,094 | 862.99 | 536.98 | 272.91 | Upgrade |
EBIT Margin | 40.39% | 41.74% | 67.19% | 21.91% | 20.82% | 16.72% | Upgrade |
Effective Tax Rate | 21.58% | 17.50% | 8.19% | 20.52% | 0.44% | 5.79% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.