Hua Yu Lien Development Co., Ltd (TPE:1436)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
36.35
+0.95 (2.68%)
Aug 7, 2026, 1:30 PM CST

Hua Yu Lien Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6523,8916,9551,6283,9402,579
Revenue Growth
-49.60%-44.06%327.12%-58.67%52.75%58.05%
Gross Profit
1,7881,9543,5831,3651,263855.82
Operating Income
1,2931,4402,9031,094862.99536.98
Net Income
835.77973.252,331945.94630.64486.38
Earnings Per Share
4.174.7812.415.123.432.75
EPS Growth
-65.48%-61.49%142.44%49.32%24.57%119.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Division
734.2751.7589.91656.46528.66463.6
Adjustment and Write-Off
-734.2-751.7-589.91-656.46-528.66-463.6
Development Segment
3,6523,8916,9551,6283,9402,579
Total
3,6523,8916,9551,6283,9402,579

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6633,4631,434683.91924.16544.71
Total Debt
13,00013,17510,6449,5288,3799,229
Net Cash (Debt)
-10,337-9,712-9,210-8,844-7,455-8,684
Net Cash Growth
------
Net Cash Per Share
-47.62-44.34-48.73-47.38-39.87-48.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-279.68-1,449-312.41-1,0671,633-1,346
Capital Expenditures
-6.35-6.56-0.09-1.09-2.11-6.68
Free Cash Flow
-286.03-1,455-312.49-1,0691,631-1,353
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.95%50.21%51.52%83.85%32.07%33.18%
Operating Margin
35.39%37.00%41.74%67.19%21.91%20.82%
Pretax Margin
29.75%32.19%40.55%62.88%20.14%18.94%
Profit Margin
22.88%25.01%33.51%58.09%16.01%18.86%
FCF Margin
-7.83%-37.40%-4.49%-65.62%41.40%-52.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5114.5117.7784.2273.6222.924
Dividend Per Share Growth
-48.48%-42.00%84.00%16.70%23.88%108.10%
Dividend Yield
12.74%7.83%10.04%9.21%12.56%11.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6811.526.688.598.6310.63
Forward PE
2.988.779.937.937.937.93
P/FCF Ratio
23.37---3.34-
PS Ratio
2.592.882.244.991.382.00