Hua Yu Lien Development Co., Ltd (TPE:1436)

CrossFirst Bankshares Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,521	15,571	8,122	5,440	5,169	3,648
Market Cap Growth	48.13%	91.71%	49.31%	5.24%	41.67%	-4.03%
Enterprise Value	22,890	24,523	17,613	12,924	13,445	10,357
Last Close Price	72.90	87.23	51.68	32.47	29.05	19.52
PE Ratio	6.25	6.68	8.59	8.63	10.63	20.31
Forward PE	-	7.93	7.93	7.93	7.93	6.98
PS Ratio	1.73	2.24	4.99	1.38	2.00	2.24
PB Ratio	2.31	2.46	2.06	1.66	1.71	1.35
P/TBV Ratio	2.45	2.54	2.13	1.67	1.72	1.36
P/FCF Ratio	-	-	-	3.34	-	-
P/OCF Ratio	-	-	-	3.33	-	-
EV/Sales Ratio	3.16	3.53	10.82	3.28	5.21	6.35
EV/EBITDA Ratio	7.37	8.39	15.83	14.66	24.20	35.71
EV/EBIT Ratio	7.43	8.45	16.10	14.98	25.04	37.95
EV/FCF Ratio	-57.46	-	-	7.92	-	-
Debt / Equity Ratio	2.17	1.68	2.42	2.56	3.06	2.81
Debt / EBITDA Ratio	3.79	3.63	8.52	9.45	16.49	25.98
Debt / FCF Ratio	-	-	-	5.14	-	-
Asset Turnover	0.39	0.41	0.12	0.30	0.20	0.15
Inventory Turnover	0.25	0.27	0.03	0.28	0.20	0.18
Quick Ratio	0.17	0.19	0.09	0.11	0.07	0.07
Current Ratio	1.87	2.17	1.55	1.28	1.42	1.54
Return on Equity (ROE)	55.57%	45.36%	26.06%	20.02%	16.98%	6.65%
Return on Assets (ROA)	10.30%	10.62%	4.86%	4.03%	2.65%	1.60%
Return on Capital (ROIC)	12.39%	11.92%	5.44%	4.51%	2.98%	1.84%
Return on Capital Employed (ROCE)	28.50%	25.80%	16.40%	18.60%	9.40%	4.70%
Earnings Yield	19.52%	14.97%	11.65%	11.59%	9.41%	4.92%
FCF Yield	-3.18%	-2.01%	-13.16%	29.98%	-26.17%	-46.09%
Dividend Yield	10.73%	8.92%	8.18%	11.15%	10.06%	7.20%
Payout Ratio	24.55%	25.74%	52.86%	63.43%	39.32%	133.09%
Buyback Yield / Dilution	-12.67%	-3.87%	0.16%	-5.13%	-23.36%	-5.89%
Total Shareholder Return	-2.10%	5.05%	8.34%	6.02%	-13.30%	1.30%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.