SanDi Properties Co.,Ltd. (TPE:1438)
Taiwan · Delayed Price · Currency is TWD 22.40
+0.10 (0.45%)
Aug 26, 2026, 1:30 PM CST
SanDi Properties Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,651 | 1,259 | 1,167 | 316.11 | 595.27 | 12.3 | |
Revenue Growth | 41.65% | 7.93% | 269.07% | -46.90% | 4740.73% | -87.51% |
Cost of Revenue | 1,118 | 881.09 | 1,166 | 255.84 | 147.12 | 5.66 |
Gross Profit | 532.73 | 378.03 | 0.28 | 60.27 | 448.14 | 6.64 |
Selling, General & Admin | 100.51 | 77.29 | 29.25 | 35.5 | 31.52 | 16.21 |
Operating Expenses | 100.51 | 77.29 | 29.25 | 35.5 | 31.52 | 16.21 |
Operating Income | 432.22 | 300.75 | -28.97 | 24.77 | 416.62 | -9.57 |
Interest Expense | -108.89 | -109.95 | -151.14 | -93.09 | -58.75 | -4.41 |
Interest & Investment Income | 7.31 | 11.84 | 3.28 | 4.75 | 0.58 | 0.08 |
Earnings From Equity Investments | -7.1 | -6.99 | 33.99 | 4.29 | 15.12 | 43.91 |
Other Non Operating Income (Expenses) | -25.84 | -15.79 | 1.74 | 0.45 | 0.12 | - |
EBT Excluding Unusual Items | 297.69 | 179.85 | -141.1 | -58.83 | 373.7 | 30.01 |
Gain (Loss) on Sale of Assets | - | - | - | 1.06 | 0.95 | - |
Asset Writedown | - | - | - | - | 4.84 | - |
Other Unusual Items | - | - | - | - | 0.8 | - |
Pretax Income | 297.69 | 179.85 | -141.1 | -57.76 | 380.28 | 30.01 |
Income Tax Expense | 9.35 | -14.17 | -0.18 | 7.19 | 6.73 | -0.08 |
Net Income | 288.34 | 194.02 | -140.93 | -64.95 | 373.55 | 30.09 |
Net Income to Common | 288.34 | 194.02 | -140.93 | -64.95 | 373.55 | 30.09 |
Net Income Growth | - | - | - | - | 1141.36% | -34.47% |
Shares Outstanding (Basic) | 111 | 111 | 91 | 91 | 72 | 53 |
Shares Outstanding (Diluted) | 129 | 129 | 91 | 91 | 72 | 53 |
Shares Change | 27.10% | 40.60% | 0.30% | 26.02% | 36.06% | 3.88% |
EPS (Basic) | 2.59 | 1.74 | -1.54 | -0.71 | 5.17 | 0.57 |
EPS (Diluted) | 2.38 | 1.65 | -1.54 | -0.71 | 5.16 | 0.57 |
EPS Growth | - | - | - | - | 811.87% | -36.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,684 | -1,648 | 369.99 | -1,113 | 46.83 | -1,028 |
Free Cash Flow Per Share | -13.08 | -12.81 | 4.04 | -12.20 | 0.65 | -19.32 |
Dividend Per Share | 0.200 | 0.200 | - | - | 1.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.27% | 30.02% | 0.02% | 19.07% | 75.28% | 53.97% |
Operating Margin | 26.19% | 23.89% | -2.48% | 7.84% | 69.99% | -77.83% |
Profit Margin | 17.47% | 15.41% | -12.08% | -20.55% | 62.75% | 244.71% |
Free Cash Flow Margin | -102.02% | -130.91% | 31.71% | -352.11% | 7.87% | -8357.07% |
EBITDA | 435.3 | 302.82 | -27.92 | 24.88 | 416.97 | -9.14 |
EBITDA Margin | 26.37% | 24.05% | -2.39% | 7.87% | 70.05% | -74.29% |
D&A For EBITDA | 3.08 | 2.08 | 1.05 | 0.1 | 0.35 | 0.44 |
EBIT | 432.22 | 300.75 | -28.97 | 24.77 | 416.62 | -9.57 |
EBIT Margin | 26.19% | 23.89% | -2.48% | 7.84% | 69.99% | -77.83% |
Effective Tax Rate | 3.14% | - | - | - | 1.77% | - |