Nien Hsing Textile Co., Ltd. (TPE:1451)
Taiwan · Delayed Price · Currency is TWD 17.35
+0.10 (0.58%)
Aug 26, 2026, 1:30 PM CST
Nien Hsing Textile Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,305 | 6,249 | 6,377 | 6,307 | 8,675 | 8,012 |
Other Revenue | 36.08 | 11.87 | 43.65 | 51.6 | 20.49 | - |
| 6,341 | 6,261 | 6,421 | 6,359 | 8,695 | 8,012 | |
Revenue Growth | 1.77% | -2.48% | 0.97% | -26.87% | 8.52% | 14.15% |
Cost of Revenue | 5,498 | 5,540 | 5,723 | 6,370 | 7,888 | 7,339 |
Gross Profit | 843.5 | 720.95 | 697.22 | -11.23 | 807.05 | 673.22 |
Selling, General & Admin | 642.25 | 606.29 | 547.48 | 429.24 | 469.81 | 452.57 |
Research & Development | - | - | 0.59 | 13.8 | 16.66 | 18.87 |
Operating Expenses | 648.44 | 608.6 | 542.65 | 438.7 | 496.65 | 425.8 |
Operating Income | 195.06 | 112.35 | 154.57 | -449.92 | 310.4 | 247.42 |
Interest Expense | -6.53 | -7.7 | -7.65 | -6.25 | -12.57 | -3.9 |
Interest & Investment Income | 102.62 | 96.4 | 86.98 | 78.4 | 95.73 | 56.58 |
Earnings From Equity Investments | 0.41 | -16.1 | -2.18 | -3.87 | -2.24 | -2.19 |
Currency Exchange Gain (Loss) | 169.31 | 24.3 | 102.82 | -1.94 | 147.58 | -26.57 |
Other Non Operating Income (Expenses) | -46.84 | -52.97 | -24.25 | 20.18 | 6.66 | 48.71 |
EBT Excluding Unusual Items | 414.04 | 156.28 | 310.29 | -363.4 | 545.57 | 320.04 |
Gain (Loss) on Sale of Investments | -0.59 | -0.92 | -11.31 | 46.9 | -20.81 | 5.49 |
Gain (Loss) on Sale of Assets | 2.51 | 274.3 | 33.15 | 1.26 | 2.16 | 1.41 |
Asset Writedown | - | - | -2.19 | -15.95 | - | -35.5 |
Other Unusual Items | - | -0.33 | -12.08 | -74.4 | - | - |
Pretax Income | 415.96 | 429.33 | 317.86 | -405.58 | 526.92 | 291.44 |
Income Tax Expense | 116.19 | 80.26 | 75.69 | -42.67 | 100.47 | 48.75 |
Earnings From Continuing Operations | 299.77 | 349.07 | 242.17 | -362.91 | 426.46 | 242.69 |
Net Income | 299.77 | 349.07 | 242.17 | -362.91 | 426.46 | 242.69 |
Net Income to Common | 299.77 | 349.07 | 242.17 | -362.91 | 426.46 | 242.69 |
Net Income Growth | -8.37% | 44.14% | - | - | 75.72% | - |
Shares Outstanding (Basic) | 198 | 198 | 198 | 198 | 198 | 198 |
Shares Outstanding (Diluted) | 198 | 198 | 202 | 198 | 200 | 198 |
Shares Change | -0.96% | -1.68% | 1.85% | -0.90% | 0.84% | 0.07% |
EPS (Basic) | 1.51 | 1.76 | 1.22 | -1.83 | 2.15 | 1.23 |
EPS (Diluted) | 1.51 | 1.76 | 1.20 | -1.83 | 2.13 | 1.22 |
EPS Growth | -7.78% | 46.67% | - | - | 74.59% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 236.91 | -107.82 | 162.41 | 387.11 | 76.57 | 346.56 |
Free Cash Flow Per Share | 1.20 | -0.54 | 0.81 | 1.96 | 0.38 | 1.75 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.500 | 2.000 | 1.000 |
Dividend Growth | 0% | 0% | 100.00% | -75.00% | 100.00% | 66.67% |
Gross Margin | 13.30% | 11.52% | 10.86% | -0.18% | 9.28% | 8.40% |
Operating Margin | 3.08% | 1.79% | 2.41% | -7.08% | 3.57% | 3.09% |
Profit Margin | 4.73% | 5.58% | 3.77% | -5.71% | 4.91% | 3.03% |
Free Cash Flow Margin | 3.74% | -1.72% | 2.53% | 6.09% | 0.88% | 4.32% |
EBITDA | 369.01 | 295.59 | 363.23 | -227.25 | 551.54 | 498.46 |
EBITDA Margin | 5.82% | 4.72% | 5.66% | -3.57% | 6.34% | 6.22% |
D&A For EBITDA | 173.95 | 183.24 | 208.66 | 222.68 | 241.14 | 251.05 |
EBIT | 195.06 | 112.35 | 154.57 | -449.92 | 310.4 | 247.42 |
EBIT Margin | 3.08% | 1.79% | 2.41% | -7.07% | 3.57% | 3.09% |
Effective Tax Rate | 27.93% | 18.69% | 23.81% | - | 19.07% | 16.73% |
Revenue as Reported | 6,341 | 6,261 | 6,421 | 6,359 | 8,695 | 8,012 |