De Licacy Industrial Co., Ltd. (TPE:1464)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
10.30
+0.05 (0.49%)
Jul 30, 2026, 12:45 PM CST

De Licacy Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,09812,57511,9949,83012,27710,476
Revenue Growth
-6.01%4.84%22.01%-19.93%17.20%21.89%
Gross Profit
2,3012,4302,2661,5491,7831,604
Operating Income
427.72369.45721.57-83.76148.88323.84
Net Income
66.03150.0642252.63367.06182.99
Earnings Per Share
0.150.350.990.120.860.43
EPS Growth
-89.01%-64.65%700.57%-85.66%100.50%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nantong De Licacy
--3,0781,3022,0042,435
The Company
2,9823,3773,9543,6304,3573,870
Adjustment and Write-Off
-1,693-1,689-3,464-2,334-4,130-2,922
Others
-406.5773.444,0874,0725,9694,084
Vietnam Deli Group
4,4664,4114,3393,1604,0763,008
Group of Apex (nantong) Textile Co., Ltd
-3,439----
Group of Lucky Unique Enterprise Co., Ltd.
-2,963----
Total
12,09812,57511,9949,83012,27710,476

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3891,6561,9671,2271,5601,168
Total Debt
8,7108,5987,2877,78210,14911,762
Net Cash (Debt)
-7,321-6,942-5,321-6,555-8,589-10,594
Net Cash Growth
------
Net Cash Per Share
-17.24-16.34-12.46-15.38-20.12-24.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0371,328768.791,0351,871112.92
Capital Expenditures
-282.48-399.09-571.21-1,233-622.75-375.33
Free Cash Flow
754.57928.93197.58-198.611,248-262.41
Free Cash Flow Growth
33.83%370.15%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.02%19.33%18.89%15.76%14.52%15.31%
Operating Margin
3.54%2.94%6.02%-0.85%1.21%3.09%
Pretax Margin
0.22%1.43%5.72%1.94%4.02%1.85%
Profit Margin
0.55%1.19%3.52%0.53%2.99%1.75%
FCF Margin
6.24%7.39%1.65%-2.02%10.17%-2.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.5000.2390.3610.226
Dividend Per Share Growth
-50.00%-50.00%108.77%-33.73%59.98%-16.67%
Dividend Yield
2.42%2.32%3.33%2.03%3.17%1.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.3831.1516.08103.4114.7232.99
Forward PE
-16.9616.9616.9616.9616.96
P/FCF Ratio
5.755.0334.35-4.33-
PS Ratio
0.360.370.570.550.440.58