Tex-Ray Industrial Co., Ltd. (TPE:1467)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
8.10
-0.04 (-0.49%)
Sep 18, 2026, 1:30 PM CST

Tex-Ray Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2255,1505,0374,5556,1296,638
Revenue Growth
1.24%2.23%10.58%-25.68%-7.66%-22.80%
Gross Profit
1,029988.621,061769.71,3011,326
Operating Income
18.02-2.1965.9-181.630.6294.03
Net Income
60.03-105.3108.34-165.76-38.38-30.88
Earnings Per Share
0.26-0.450.46-0.71-0.16-0.13
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write off
-3,648-3,457-3,354-2,817-3,941-3,816
Machine Business
149158.45235.97162.04105.6976.56
Metallic Fibers Business Division
656.05633.59625.22626.56651.72549.26
Textile, Dyeing and Weaving Vusiness
983.15915.9797.45688.731,1251,024
Apparels Division
6,7286,5966,5475,7637,9098,547
Other Department
356.12302.58186.19132.34278.82257.12
Total
5,2255,1505,0374,5556,1296,638

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5152,5742,5462,3292,3231,516
Total Debt
4,9074,7634,6234,2994,1783,901
Net Cash (Debt)
-2,392-2,189-2,077-1,970-1,856-2,385
Net Cash Growth
------
Net Cash Per Share
-10.35-9.45-8.89-8.43-7.94-10.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
413.86317.25163.14220.24656.49-333.87
Capital Expenditures
-220.28-50.69-126.31-115.24-70.37-195.15
Free Cash Flow
193.58266.5636.84105586.12-529.03
Free Cash Flow Growth
-623.64%-64.92%-82.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.70%19.20%21.07%16.90%21.22%19.98%
Operating Margin
0.34%-0.04%1.31%-3.99%0.50%1.42%
Pretax Margin
2.97%-0.93%3.46%-1.47%0.74%1.11%
Profit Margin
1.15%-2.04%2.15%-3.64%-0.63%-0.46%
FCF Margin
3.71%5.18%0.73%2.31%9.56%-7.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.35-22.32---
P/FCF Ratio
9.706.1765.6425.704.42-
PS Ratio
0.360.320.480.590.420.50