Tex-Ray Industrial Co., Ltd. (TPE:1467)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.60
-0.60 (-5.88%)
Jul 30, 2026, 12:24 PM CST

Tex-Ray Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0895,1505,0374,5556,1296,638
Revenue Growth
0.92%2.23%10.58%-25.68%-7.66%-22.80%
Gross Profit
996.16988.621,061769.71,3011,326
Operating Income
-0.99-2.1965.9-181.630.6294.03
Net Income
-84.62-105.3108.34-165.76-38.38-30.88
Earnings Per Share
-0.37-0.450.46-0.71-0.16-0.13
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textile, Dyeing and Weaving Vusiness
952.39915.9797.45688.731,1251,024
Metallic Fibers Business Division
636.9633.59625.22626.56651.72549.26
Adjustment and Write off
-3,542-3,457-3,354-2,817-3,941-3,816
Apparels Division
6,5856,5966,5475,7637,9098,547
Other Department
315.66302.58186.19132.34278.82257.12
Machine Business
140.89158.45235.97162.04105.6976.56
Total
5,0895,1505,0374,5556,1296,638

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7892,5742,5462,3292,3231,516
Total Debt
4,8354,7634,6234,2994,1783,901
Net Cash (Debt)
-3,046-2,189-2,077-1,970-1,856-2,385
Net Cash Growth
------
Net Cash Per Share
-13.19-9.45-8.89-8.43-7.94-10.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
181.7317.25163.14220.24656.49-333.87
Capital Expenditures
-62.21-50.69-126.31-115.24-70.37-195.15
Free Cash Flow
119.48266.5636.84105586.12-529.03
Free Cash Flow Growth
-27.88%623.64%-64.92%-82.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.58%19.20%21.07%16.90%21.22%19.98%
Operating Margin
-0.02%-0.04%1.31%-3.99%0.50%1.42%
Pretax Margin
-0.63%-0.93%3.46%-1.47%0.74%1.11%
Profit Margin
-1.66%-2.04%2.15%-3.64%-0.63%-0.46%
FCF Margin
2.35%5.18%0.73%2.31%9.56%-7.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--22.32---
P/FCF Ratio
19.696.1765.6425.704.42-
PS Ratio
0.460.320.480.590.420.50