Tex-Ray Industrial Co., Ltd. (TPE:1467)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
8.26
-0.04 (-0.48%)
Aug 26, 2026, 1:30 PM CST

Tex-Ray Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2255,1505,0374,5556,1296,638
Revenue Growth
1.24%2.23%10.58%-25.68%-7.66%-22.80%
Gross Profit
1,029988.621,061769.71,3011,326
Operating Income
18.02-2.1965.9-181.630.6294.03
Net Income
60.03-105.3108.34-165.76-38.38-30.88
Earnings Per Share
0.25-0.450.46-0.71-0.16-0.13
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textile, Dyeing and Weaving Vusiness
915.9797.45688.731,1251,024
Metallic Fibers Business Division
633.59625.22626.56651.72549.26
Adjustment and Write off
-3,457-3,354-2,817-3,941-3,816
Apparels Division
6,5966,5475,7637,9098,547
Other Department
302.58186.19132.34278.82257.12
Machine Business
158.45235.97162.04105.6976.56
Total
5,1505,0374,5556,1296,638

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7122,5742,5462,3292,3231,516
Total Debt
4,8174,7634,6234,2994,1783,901
Net Cash (Debt)
-3,105-2,189-2,077-1,970-1,856-2,385
Net Cash Growth
------
Net Cash Per Share
-13.19-9.45-8.89-8.43-7.94-10.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
413.86317.25163.14220.24656.49-333.87
Capital Expenditures
-220.28-50.69-126.31-115.24-70.37-195.15
Free Cash Flow
193.58266.5636.84105586.12-529.03
Free Cash Flow Growth
-623.64%-64.92%-82.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.70%19.20%21.07%16.90%21.22%19.98%
Operating Margin
0.34%-0.04%1.31%-3.99%0.50%1.42%
Pretax Margin
2.97%-0.93%3.46%-1.47%0.74%1.11%
Profit Margin
1.15%-2.04%2.15%-3.64%-0.63%-0.46%
FCF Margin
3.71%5.18%0.73%2.31%9.56%-7.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.56-22.32---
P/FCF Ratio
9.896.1765.6425.704.42-
PS Ratio
0.370.320.480.590.420.50