Tex-Ray Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,679	1,645	2,418	2,698	2,593	3,317
Market Cap Growth	-18.22%	-31.98%	-10.39%	4.05%	-21.83%	-28.64%
Enterprise Value	4,882	4,515	4,470	4,849	4,747	5,332
Last Close Price	7.28	7.13	10.35	11.55	11.10	14.20
PE Ratio	-	-	22.32	-	-	-
PS Ratio	0.33	0.32	0.48	0.59	0.42	0.50
PB Ratio	0.56	0.55	0.81	0.93	0.81	1.07
P/TBV Ratio	0.65	0.62	0.92	1.07	0.93	1.24
P/FCF Ratio	14.05	6.17	65.64	25.70	4.42	-
P/OCF Ratio	9.24	5.18	14.82	12.25	3.95	-
EV/Sales Ratio	0.96	0.88	0.89	1.06	0.77	0.80
EV/EBITDA Ratio	22.03	27.32	19.53	-	25.55	20.53
EV/EBIT Ratio	-	-	67.83	-	155.00	56.70
EV/FCF Ratio	40.86	16.94	121.35	46.18	8.10	-
Debt / Equity Ratio	1.61	1.60	1.54	1.48	1.30	1.26
Debt / EBITDA Ratio	21.82	21.55	16.32	122.86	17.57	12.85
Debt / FCF Ratio	40.46	17.87	125.51	40.94	7.13	-
Net Debt / Equity Ratio	1.01	0.74	0.69	0.68	0.58	0.77
Net Debt / EBITDA Ratio	18.44	13.25	9.07	-93.75	9.99	9.18
Net Debt / FCF Ratio	25.49	8.21	56.38	18.76	3.17	-4.51
Asset Turnover	0.57	0.59	0.59	0.54	0.71	0.79
Inventory Turnover	4.18	4.68	4.31	3.48	3.52	3.76
Quick Ratio	0.75	1.01	1.03	1.03	1.07	0.86
Current Ratio	1.29	1.28	1.33	1.38	1.54	1.33
Return on Equity (ROE)	-3.18%	-4.01%	2.68%	-5.40%	-1.32%	-1.33%
Return on Assets (ROA)	-0.01%	-0.02%	0.48%	-1.34%	0.22%	0.70%
Return on Invested Capital (ROIC)	-0.02%	-0.04%	0.60%	-3.65%	-0.53%	-1.06%
Return on Capital Employed (ROCE)	0.00%	0.00%	1.30%	-3.50%	0.50%	1.80%
Earnings Yield	-5.04%	-6.40%	4.48%	-6.14%	-1.48%	-0.93%
FCF Yield	7.12%	16.21%	1.52%	3.89%	22.60%	-15.95%
Buyback Yield / Dilution	1.17%	0.85%	-	-	-	0.07%
Total Shareholder Return	1.17%	0.85%	-	-	-	0.07%