Honmyue Enterprise Co., Ltd. (TPE:1474)
Taiwan · Delayed Price · Currency is TWD 12.50
-0.10 (-0.79%)
Jul 16, 2025, 1:35 PM CST
Honmyue Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,176 | 3,168 | 2,686 | 3,189 | 3,504 | 2,858 | Upgrade | |
Revenue Growth (YoY) | 13.46% | 17.96% | -15.78% | -8.99% | 22.58% | -17.20% | Upgrade |
Cost of Revenue | 2,862 | 2,879 | 2,475 | 2,783 | 2,988 | 2,456 | Upgrade |
Gross Profit | 313.77 | 288.96 | 210.78 | 406.04 | 515.65 | 402.09 | Upgrade |
Selling, General & Admin | 292.18 | 287.11 | 253.38 | 286.92 | 302.65 | 262.07 | Upgrade |
Research & Development | 60.72 | 64.52 | 54 | 62.25 | 76.63 | 66.05 | Upgrade |
Operating Expenses | 351.68 | 351.56 | 302.55 | 347.16 | 374.84 | 333.43 | Upgrade |
Operating Income | -37.9 | -62.61 | -91.77 | 58.89 | 140.81 | 68.66 | Upgrade |
Interest Expense | -21.2 | -22.18 | -25.19 | -22.19 | -14.09 | -15.1 | Upgrade |
Interest & Investment Income | 2.82 | 3.19 | 7.06 | 6.26 | 6.75 | 5.24 | Upgrade |
Currency Exchange Gain (Loss) | 15.6 | 23.07 | -5.08 | 10.59 | 3.02 | 22.14 | Upgrade |
Other Non Operating Income (Expenses) | 92.57 | 170.18 | 43.93 | 54.73 | 33.34 | 32.41 | Upgrade |
EBT Excluding Unusual Items | 51.89 | 111.65 | -71.04 | 108.28 | 169.83 | 113.36 | Upgrade |
Gain (Loss) on Sale of Investments | -1.13 | 1.03 | 1.75 | -5.2 | 3.69 | 1.52 | Upgrade |
Gain (Loss) on Sale of Assets | 3.85 | 1.12 | 27.94 | 1.59 | 4.2 | -0.47 | Upgrade |
Pretax Income | 54.61 | 113.79 | -41.35 | 104.67 | 177.72 | 114.41 | Upgrade |
Income Tax Expense | 4.67 | 6.1 | 2.03 | 24.1 | 36.69 | 13.53 | Upgrade |
Earnings From Continuing Operations | 49.94 | 107.69 | -43.38 | 80.57 | 141.04 | 100.88 | Upgrade |
Minority Interest in Earnings | -0.42 | -0.77 | -1.05 | -3.14 | 2.92 | 6.46 | Upgrade |
Net Income | 49.52 | 106.92 | -44.43 | 77.43 | 143.96 | 107.34 | Upgrade |
Net Income to Common | 49.52 | 106.92 | -44.43 | 77.43 | 143.96 | 107.34 | Upgrade |
Net Income Growth | -12.67% | - | - | -46.22% | 34.11% | 106.55% | Upgrade |
Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 130 | 130 | Upgrade |
Shares Outstanding (Diluted) | 151 | 150 | 130 | 150 | 130 | 130 | Upgrade |
Shares Change (YoY) | 11.51% | 15.82% | -13.38% | 15.04% | 0.16% | -0.02% | Upgrade |
EPS (Basic) | 0.38 | 0.82 | -0.34 | 0.60 | 1.11 | 0.83 | Upgrade |
EPS (Diluted) | 0.36 | 0.76 | -0.34 | 0.56 | 1.10 | 0.82 | Upgrade |
EPS Growth | -15.08% | - | - | -49.51% | 34.15% | 105.00% | Upgrade |
Free Cash Flow | 87.3 | -33.1 | -226.76 | 213.89 | -175.78 | 110.85 | Upgrade |
Free Cash Flow Per Share | 0.58 | -0.22 | -1.75 | 1.43 | -1.35 | 0.85 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | - | 0.400 | 0.500 | 0.400 | Upgrade |
Dividend Growth | - | - | - | -20.00% | 25.00% | - | Upgrade |
Gross Margin | 9.88% | 9.12% | 7.85% | 12.73% | 14.72% | 14.07% | Upgrade |
Operating Margin | -1.19% | -1.98% | -3.42% | 1.85% | 4.02% | 2.40% | Upgrade |
Profit Margin | 1.56% | 3.38% | -1.65% | 2.43% | 4.11% | 3.75% | Upgrade |
Free Cash Flow Margin | 2.75% | -1.04% | -8.44% | 6.71% | -5.02% | 3.88% | Upgrade |
EBITDA | 66.35 | 37.61 | 5.48 | 168.14 | 251.03 | 178.72 | Upgrade |
EBITDA Margin | 2.09% | 1.19% | 0.20% | 5.27% | 7.16% | 6.25% | Upgrade |
D&A For EBITDA | 104.25 | 100.22 | 97.25 | 109.25 | 110.22 | 110.06 | Upgrade |
EBIT | -37.9 | -62.61 | -91.77 | 58.89 | 140.81 | 68.66 | Upgrade |
EBIT Margin | -1.19% | -1.98% | -3.42% | 1.85% | 4.02% | 2.40% | Upgrade |
Effective Tax Rate | 8.55% | 5.36% | - | 23.02% | 20.64% | 11.83% | Upgrade |
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.