Honmyue Enterprise Co., Ltd. (TPE:1474)
Taiwan · Delayed Price · Currency is TWD 9.87
+0.27 (2.81%)
May 29, 2026, 1:30 PM CST
Honmyue Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,864 | 2,916 | 3,168 | 2,686 | 3,189 | 3,504 | |
Revenue Growth (YoY) | -9.82% | -7.94% | 17.96% | -15.78% | -8.99% | 22.58% |
Cost of Revenue | 2,558 | 2,586 | 2,879 | 2,475 | 2,783 | 2,988 |
Gross Profit | 306.44 | 330.34 | 288.96 | 210.78 | 406.04 | 515.65 |
Selling, General & Admin | 266.91 | 278.06 | 287.11 | 253.38 | 286.92 | 302.65 |
Research & Development | 50.18 | 50.15 | 64.52 | 54 | 62.25 | 76.63 |
Operating Expenses | 317.03 | 326.74 | 351.56 | 302.55 | 347.16 | 374.84 |
Operating Income | -10.6 | 3.6 | -62.61 | -91.77 | 58.89 | 140.81 |
Interest Expense | -23.17 | -22.15 | -22.18 | -25.19 | -22.19 | -14.09 |
Interest & Investment Income | 2.53 | 2.46 | 3.19 | 7.06 | 6.26 | 6.75 |
Earnings From Equity Investments | -0.19 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -6.25 | -6.25 | 23.07 | -5.08 | 10.59 | 3.02 |
Other Non Operating Income (Expenses) | 49.58 | 52.89 | 167.16 | 43.1 | 54.73 | 33.34 |
EBT Excluding Unusual Items | 11.9 | 30.55 | 108.63 | -71.87 | 108.28 | 169.83 |
Gain (Loss) on Sale of Investments | -0.31 | -0.31 | 4.04 | 2.58 | -5.2 | 3.69 |
Gain (Loss) on Sale of Assets | 7.15 | 7.15 | 1.12 | 27.94 | 1.59 | 4.2 |
Pretax Income | 18.73 | 37.39 | 113.79 | -41.35 | 104.67 | 177.72 |
Income Tax Expense | -8.77 | -3.99 | 6.1 | 2.03 | 24.1 | 36.69 |
Earnings From Continuing Operations | 27.5 | 41.38 | 107.69 | -43.38 | 80.57 | 141.04 |
Minority Interest in Earnings | 4.15 | 2.41 | -0.77 | -1.05 | -3.14 | 2.92 |
Net Income | 31.65 | 43.79 | 106.92 | -44.43 | 77.43 | 143.96 |
Net Income to Common | 31.65 | 43.79 | 106.92 | -44.43 | 77.43 | 143.96 |
Net Income Growth | -36.08% | -59.04% | - | - | -46.22% | 34.11% |
Shares Outstanding (Basic) | 129 | 130 | 130 | 130 | 130 | 130 |
Shares Outstanding (Diluted) | 145 | 146 | 150 | 130 | 150 | 130 |
Shares Change (YoY) | -0.30% | -2.87% | 15.82% | -13.38% | 15.04% | 0.16% |
EPS (Basic) | 0.25 | 0.34 | 0.82 | -0.34 | 0.60 | 1.11 |
EPS (Diluted) | 0.25 | 0.33 | 0.76 | -0.34 | 0.56 | 1.10 |
EPS Growth | -34.46% | -55.65% | - | - | -49.51% | 34.15% |
Free Cash Flow | 30.1 | 45.52 | -33.1 | -226.76 | 213.89 | -175.78 |
Free Cash Flow Per Share | 0.21 | 0.31 | -0.22 | -1.75 | 1.43 | -1.35 |
Dividend Per Share | 0.250 | 0.250 | 0.400 | - | 0.400 | 0.500 |
Dividend Growth | -37.50% | -37.50% | - | - | -20.00% | 25.00% |
Gross Margin | 10.70% | 11.33% | 9.12% | 7.85% | 12.73% | 14.72% |
Operating Margin | -0.37% | 0.12% | -1.98% | -3.42% | 1.85% | 4.02% |
Profit Margin | 1.10% | 1.50% | 3.38% | -1.65% | 2.43% | 4.11% |
Free Cash Flow Margin | 1.05% | 1.56% | -1.04% | -8.44% | 6.71% | -5.02% |
EBITDA | 99.68 | 111.02 | 37.61 | 5.48 | 168.14 | 251.03 |
EBITDA Margin | 3.48% | 3.81% | 1.19% | 0.20% | 5.27% | 7.16% |
D&A For EBITDA | 110.28 | 107.42 | 100.22 | 97.25 | 109.25 | 110.22 |
EBIT | -10.6 | 3.6 | -62.61 | -91.77 | 58.89 | 140.81 |
EBIT Margin | -0.37% | 0.12% | -1.98% | -3.42% | 1.85% | 4.02% |
Effective Tax Rate | - | - | 5.36% | - | 23.02% | 20.64% |